Trent Rating: hold; Topline growth is outstanding

Estimates for FY23/24 up 7-9%; target price raised to Rs 1,300; ‘Hold’ maintained given high valuations

Trent Rating
Gross margins declined over 400bps y-o-y and were flat q-o-q at 49.3%, despite Q1 being a seasonally high-margin capture.

Trent witnessed sharp growth in revenues in Q1FY23, which were much ahead of estimates. 3Y revenues CAGR at ~30% was impressive. GMs declined as the intensity in discounting and promotions returned. Costs normalised and Ebitda was in line. Westside clocked 24% LFL growth on a 3Y basis, but pent-up demand should have helped, in our view. We revise up our estimates by 7-9%. While we like the structural story, valuations keep us on the sidelines — HOLD.

Revenue beat: Revenues were sharply ahead of JEFe and consensus estimates driven by strong recovery in consumer sentiment. Standalone revenues grew 5x y-o-y and ~40% q-o-q to Rs 16.5 bn. Low-base impacts growth numbers, but 3Y CAGR was also strong at ~30%.

Also read: How to beat stock market volatility? Bet on these sectors to pocket gains in current share market scenario

GM decline: Gross margins declined over 400bps y-o-y and were flat q-o-q at 49.3%, despite Q1 being a seasonally high-margin capture. While faster growth in Zudio would have diluted the margins, Westside margins have also seen a sharp decline.

Margins below: Overheads saw sharp growth, with employee costs rising 51% y-o-y/14% q-o-q and other expenses seeing a 2x increase y-o-y. Ebitda margin rose over 550bps q-o-q on a low base, but was sharply below estimates.

In-line Ebitda: Standalone Ebitda doubled q-o-q to Rs 3.0 bn, which was in line with our estimates, but sharply ahead of consensus. 3Y Ebitda CAGR was impressive at 23%. Depreciation came in higher due to one-offs. Finance costs were also higher and the resultant net earnings, at Rs 1.0 bn, were sharply below JEFe and consensus.

Also read: Rupee vs US Dollar outlook: Fundamentals, technical charts signal more fall in INR in near-medium term

Westside: Westside clocked 24% LFL growth over Q1FY20, which is impressive, to say the least. However, we note that some pent-up demand post a gap of over 2 years would have helped, as this was the first normal quarter in a long time.

Digital: Digital share of Westside revenues from Westside.com, Tatacliq and Tata Neu was 6%, which was 2.3x higher y-o-y. Despite a strong recovery in offline sales, the online share held up, though slightly lower than the 7% share for FY22.

Maintain Hold: We revise our revenue assumptions higher, which drives a 7-9% rise in our FY23/24 Op Ebitda estimates. Retain our Hold rating with a SoTP-based PT of Rs 1,300 (from Rs 1,150).

Get live Share Market updates and latest India News and business news on Financial Express. Download Financial Express App for latest business news.

Most Read In Market
Photos