1. Suspended rating on Cairn India; Lost in merger

Suspended rating on Cairn India; Lost in merger

Rajasthan block under-priced; stock to trade at merger-parity with Vedanta

By: | Updated: August 11, 2016 3:07 PM

The Vedanta group announced the much-speculated merger of Cairn India with Vedanta Ltd, subject to approvals. Cairn’s minority shareholders have been offered one equity share of Vedanta Ltd and a 7.5% redeemable preference share of Rs 10, for each share held in Cairn. The transaction implies a value of Rs 55/share for its 70% stake in the Rajasthan block—discount to intrinsic value, in our view. We suspend our rating and target price as we expect Cairn India stock to trade at merger-parity with Vedanta Ltd.

The issuance of preference share will allow Vedanta Plc to retain a majority stake in Vedanta Ltd. The preference share will have a tenure of 18 months; however, an option for cash exit at par will be provided within 30 days of issuance. Vedanta Plc’s ownership in Vedanta Ltd will reduce to 50.1% from the current 62.9% and Cairn’s minority shareholders will get an ownership of 20.2% in Vedanta Ltd. The proposed transaction is expected to be complete by Q1CY16.


Cairn’s minority shareholders who are open to investing in other commodities will obtain exposure to a diversified portfolio of commodities instead of a pure play on oil & gas, if the merger is approved. Conversely, the minority shareholders who invested in the stock taking a view on oil & gas will have to submit to risks on other commodities or exit. The exit option through the proposed transaction, at current market prices, implies a value of R55/share for the Rajasthan block stake, well below our computed fair value of Rs 104/share.


The proposed merger between Cairn and Vedanta will require the approval of (i) a majority (greater than 50%) of minority shareholders (for both the listed entities) voting for or against this transaction, as per Sebi’s circular CIR/CFD/DIL/8/2013; (ii) more than 75% in value terms and a simple majority in number, of all present and voting shareholders, including the promoter group, for statutory clearance by the tribunal; and (iii) MoPNG (ministry of petroleum & natural gas) for transfer of petroleum mining rights.

For Updates Check Stock Market News; follow us on Facebook and Twitter

Get live Stock Prices from BSE and NSE and latest NAV, portfolio of Mutual Funds, calculate your tax by Income Tax Calculator, know market’s Top Gainers, Top Losers & Best Equity Funds. Like us on Facebook and follow us on Twitter.

Go to Top