Zodiac Clothing Company Ltd - Stock Price

  • BSE : 521163
  • ISIN CODE : INE206B01013
  • Industry : Textile
  • House : Private
Zodiac Clothing Company Ltd is not traded on BSE/NSE
-0.94 %-1.9
-2.31 %-4.8

Profit & Loss

Parameter MAR 19  MAR 18  YoY %Change
Gross Sales2175.002381.80-8.68
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service Income14.70NANA
     Revenue from property developmentNANANA
     Other Operational Income78.3084.70-7.56
Less: Excise DutyNA4.70NA
Net Sales2158.302377.10-9.20
Increase/Decrease in Stock-68.10-70.503.40
Raw Material Consumed812.501064.80-23.69
     Opening Raw Materials257.30233.6010.15
     Purchases Raw Materials773.101001.40-22.80
     Closing Raw Materials263.90257.302.57
     Other Direct Purchases / Brought in cost46.0087.10-47.19
     Other raw material cost0.000.000.00
Power & Fuel Cost61.8060.202.66
     Electricity & Power61.8060.202.66
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost576.30587.30-1.87
     Salaries, Wages & Bonus516.80519.00-0.42
     Contributions to EPF & Pension Funds44.1046.70-5.57
     Workmen and Staff Welfare Expenses8.4011.50-26.96
     Other Employees Cost7.0010.10-30.69
Other Manufacturing Expenses159.70205.90-22.44
     Sub-contracted / Out sourced servicesNANANA
     Processing Charges34.5072.70-52.54
     Repairs and Maintenance97.5097.90-0.41
     Packing Material ConsumedNANANA
     Other Mfg Exp27.7035.20-21.31
General and Administration Expenses437.70460.00-4.85
     Rent , Rates & Taxes348.00354.70-1.89
     Printing and stationeryNANANA
     Professional and legal fees27.0038.90-30.59
     Traveling and conveyance36.3039.80-8.79
     Other Administration53.5055.90-4.29
Selling and Distribution Expenses276.40261.105.86
     Advertisement & Sales Promotion148.80101.6046.46
     Sales Commissions & Incentives64.2082.70-22.37
     Freight and Forwarding63.3076.80-17.58
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.000.000.00
Miscellaneous Expenses33.0037.60-12.23
     Bad debts /advances written off6.00NANA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)8.104.7072.34
     Losson foreign exchange fluctuationsNA4.60NA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses18.9028.40-33.45
Less: Expenses CapitalisedNANANA
Total Expenditure2289.302606.40-12.17
Operating Profit (Excl OI)-131.10-229.3042.83
Other Income77.10121.40-36.49
     Interest Received5.9012.70-53.54
     Dividend Received1.905.40-64.81
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of Investments8.0048.40-83.47
     Provision Written Back5.200.70642.86
     Foreign Exchange Gains0.80NANA
Operating Profit-54.00-107.9049.95
     InterestonDebenture / BondsNANANA
     Interest on Term Loan35.0029.0020.69
     Intereston Fixed depositsNANANA
     Bank Charges etc15.4015.002.67
     Other Interest8.402.10300.00
Profit Before Taxation & Exceptional Items-219.80-262.4016.23
Exceptional Income / Expenses-30.60NANA
Profit Before Tax-250.40-262.404.57
Provision for Tax17.50-27.50163.64
     Current Income Tax10.9013.40-18.66
     Deferred Tax-16.90-47.2064.19
     Other taxes-10.30-88.1088.31
Profit After Tax-267.90-234.90-14.05
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-267.90-234.90-14.05
Adjustments to PATNANANA
Profit Balance B/F1874.101759.106.54
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other Appropriation29.00-265.80110.91
Equity Dividend %10.0010.000.00
Earnings Per Share-13.00-12.00-8.33
Adjusted EPS-13.00-12.00-8.33

Latest News