| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 79.51 | 77.16 | 3.05 |
| Equity - Authorised | 200.00 | 200.00 | 0.00 |
| Equity - Issued | 79.51 | 77.16 | 3.05 |
| Equity Paid Up | 79.51 | 77.16 | 3.05 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 0.00 |
| Share Warrants & Outstandings | 0.00 | 44.65 | -100.00 |
| Total Reserves | 1964.53 | 1789.94 | 9.75 |
| Securities Premium | 265.43 | 89.19 | 197.62 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 1330.28 | 1331.31 | -0.08 |
| General Reserves | 352.50 | 352.50 | 0.00 |
| Other Reserves | 16.31 | 16.95 | -3.73 |
| Reserve excluding Revaluation Reserve | 1964.53 | 1789.94 | 9.75 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 2044.04 | 1911.75 | 6.92 |
| Minority Interest | 62.54 | 65.91 | -5.12 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 1.13 | 1.88 | -40.04 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 1.13 | 1.88 | -40.04 |
| Unsecured Loans | 10.84 | 11.84 | -8.46 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 10.84 | 11.84 | -8.46 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | -205.67 | -203.63 | -1.00 |
| Deferred Tax Assets | 260.54 | 258.99 | 0.60 |
| Deferred Tax Liability | 54.87 | 55.36 | -0.89 |
| Other Long Term Liabilities | 0.86 | 0.70 | 22.54 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 16.60 | 15.68 | 5.91 |
| Total Non-Current Liabilities | -176.24 | -173.53 | -1.56 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 31.95 | 45.41 | -29.63 |
| Sundry Creditors | 31.95 | 45.41 | -29.63 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 58.87 | 66.56 | -11.55 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 11.24 | 11.59 | -3.05 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 47.64 | 54.97 | -13.34 |
| Short Term Borrowings | 6.06 | 10.85 | -44.13 |
| Secured ST Loans repayable on Demands | 6.06 | 10.85 | -44.13 |
| Working Capital Loans- Sec | 6.15 | 9.85 | -37.56 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -6.15 | -9.85 | 37.56 |
| Short Term Provisions | 0.29 | 10.10 | -97.14 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.29 | 10.10 | -97.14 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 97.17 | 132.91 | -26.89 |
| Total Liabilities | 2027.51 | 1937.04 | 4.67 |
| ASSETS | NA | NA | NA |
| Gross Block | 1107.62 | 1087.78 | 1.82 |
| Less: Accumulated Depreciation | 411.88 | 362.32 | 13.68 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 695.75 | 725.46 | -4.10 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 22.42 | 22.42 | 0.00 |
| Long Term Investment | 22.42 | 22.42 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 22.42 | 22.42 | 0.00 |
| Long Term Loans & Advances | 8.78 | 22.35 | -60.71 |
| Other Non Current Assets | 3.21 | 2.24 | 43.17 |
| Total Non-Current Assets | 730.15 | 772.47 | -5.48 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Inventories | 146.86 | 140.44 | 4.57 |
| Raw Materials | 66.73 | 74.43 | -10.35 |
| Work-in Progress | 19.67 | 23.91 | -17.73 |
| Finished Goods | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 0.00 | 0.00 | 0.00 |
| Other Inventory | 60.45 | 42.09 | 43.63 |
| Sundry Debtors | 186.05 | 465.09 | -60.00 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 186.05 | 465.09 | -60.00 |
| Cash and Bank | 412.63 | 250.76 | 64.55 |
| Cash in hand | 1.18 | 1.80 | -34.52 |
| Balances at Bank | 411.45 | 248.96 | 65.26 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 511.85 | 183.61 | 178.77 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 8.14 | 10.48 | -22.34 |
| Other current_assets | 503.71 | 173.13 | 190.95 |
| Short Term Loans and Advances | 39.97 | 124.67 | -67.94 |
| Advances recoverable in cash or in kind | 18.14 | 15.52 | 16.89 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 21.84 | 109.16 | -80.00 |
| Total Current Assets | 1297.35 | 1164.57 | 11.40 |
| Net Current Assets (Including Current Investments) | 1200.18 | 1031.66 | 16.33 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 2027.51 | 1937.04 | 4.67 |
| Contingent Liabilities | 279.48 | 583.95 | -52.14 |
| Total Debt | 18.78 | 25.26 | -25.65 |
| Book Value | 25.71 | 24.20 | 6.24 |
| Adjusted Book Value | 25.71 | 24.20 | 6.24 |