| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 887.80 | 887.80 | 0.00 |
| Equity - Authorised | 1200.00 | 1200.00 | 0.00 |
| Equity - Issued | 887.80 | 887.80 | 0.00 |
| Equity Paid Up | 887.80 | 887.80 | 0.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 0.00 |
| Share Warrants & Outstandings | 37.10 | 26.40 | 40.53 |
| Total Reserves | 59776.60 | 49984.60 | 19.59 |
| Securities Premium | 1407.20 | 1407.20 | 0.00 |
| Capital Reserves | 0.30 | 4.00 | -92.50 |
| Profit & Loss Account Balance | 27589.70 | 17919.70 | 53.96 |
| General Reserves | 30657.30 | 30657.30 | 0.00 |
| Other Reserves | 122.10 | -3.60 | 3491.67 |
| Reserve excluding Revaluation Reserve | 59776.60 | 49984.60 | 19.59 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 60701.50 | 50898.80 | 19.26 |
| Minority Interest | 140.80 | -18.20 | 873.63 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 316.70 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 316.70 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | -687.70 | -328.90 | -109.09 |
| Deferred Tax Assets | 1223.80 | 766.10 | 59.74 |
| Deferred Tax Liability | 536.10 | 437.20 | 22.62 |
| Other Long Term Liabilities | 13.30 | 12.60 | 5.56 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 1306.80 | 1163.40 | 12.33 |
| Total Non-Current Liabilities | 949.10 | 847.10 | 12.04 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 32588.80 | 24897.60 | 30.89 |
| Sundry Creditors | 32588.80 | 24897.60 | 30.89 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 21279.30 | 16999.10 | 25.18 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 15634.50 | 12739.10 | 22.73 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 5644.80 | 4260.00 | 32.51 |
| Short Term Borrowings | 0.80 | 789.90 | -99.90 |
| Secured ST Loans repayable on Demands | 0.80 | 789.90 | -99.90 |
| Working Capital Loans- Sec | 0.80 | 789.90 | -99.90 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -0.80 | -789.90 | 99.90 |
| Short Term Provisions | 750.40 | 467.20 | 60.62 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 97.00 | 219.90 | -55.89 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 653.40 | 247.30 | 164.21 |
| Total Current Liabilities | 54619.30 | 43153.80 | 26.57 |
| Total Liabilities | 116410.70 | 94881.50 | 22.69 |
| ASSETS | NA | NA | NA |
| Gross Block | 19071.90 | 16811.00 | 13.45 |
| Less: Accumulated Depreciation | 3645.80 | 2299.70 | 58.53 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 15426.10 | 14511.30 | 6.30 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 289.50 | 430.10 | -32.69 |
| Non Current Investments | 632.20 | 570.60 | 10.80 |
| Long Term Investment | 632.20 | 570.60 | 10.80 |
| Quoted | 4.10 | 4.40 | -6.82 |
| Unquoted | 628.10 | 566.20 | 10.93 |
| Long Term Loans & Advances | 3072.30 | 2747.60 | 11.82 |
| Other Non Current Assets | 1089.40 | 608.20 | 79.12 |
| Total Non-Current Assets | 20537.70 | 18871.40 | 8.83 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 692.20 | 16.10 | 4199.38 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 692.20 | 16.10 | 4199.38 |
| Inventories | 70388.20 | 59248.40 | 18.80 |
| Raw Materials | 12434.60 | 9082.20 | 36.91 |
| Work-in Progress | 2777.50 | 2286.60 | 21.47 |
| Finished Goods | 40056.50 | 36378.70 | 10.11 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 236.30 | 189.70 | 24.57 |
| Other Inventory | 14883.30 | 11311.20 | 31.58 |
| Sundry Debtors | 4204.50 | 2956.90 | 42.19 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 4322.10 | 3066.50 | 40.95 |
| Cash and Bank | 10664.80 | 6179.10 | 72.59 |
| Cash in hand | 168.90 | 82.80 | 103.99 |
| Balances at Bank | 10403.30 | 6023.10 | 72.72 |
| Other cash and bank balances | 92.60 | 73.20 | 26.50 |
| Other Current Assets | 2614.10 | 1242.70 | 110.36 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 316.20 | 239.50 | 32.03 |
| Other current_assets | 2297.90 | 1003.20 | 129.06 |
| Short Term Loans and Advances | 7309.20 | 6366.90 | 14.80 |
| Advances recoverable in cash or in kind | 1143.60 | 969.40 | 17.97 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 3450.00 | 2300.00 | 50.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 2715.60 | 3097.50 | -12.33 |
| Total Current Assets | 95873.00 | 76010.10 | 26.13 |
| Net Current Assets (Including Current Investments) | 41253.70 | 32856.30 | 25.56 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 116410.70 | 94881.50 | 22.69 |
| Contingent Liabilities | 5856.00 | 5435.80 | 7.73 |
| Total Debt | 400.80 | 789.90 | -49.26 |
| Book Value | 68.33 | 57.30 | 19.25 |
| Adjusted Book Value | 68.33 | 57.30 | 19.25 |