Splendid Metal Products Ltd - Stock Price

  • NSE : SMPL
  • BSE : 513414
  • ISIN CODE : INE215G01021
  • Industry : Steel & Iron Products
  • House : Sujana
Splendid Metal Products Ltd is not traded on BSE/NSE
BSE
0.21
-4.55 %-0.01

Profit & Loss

Parameter MAR 18  MAR 17  YoY %Change
Gross Sales5374.3015614.20-65.58
     Sales5194.8015385.20-66.24
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service Income179.50228.10-21.31
     Revenue from property developmentNANANA
     Other Operational Income0.000.90-100.00
Less: Excise Duty57.20200.60-71.49
Net Sales5317.1015413.60-65.50
EXPENDITURE :NANANA
Increase/Decrease in Stock2026.50951.70112.93
Raw Material Consumed4236.4015075.50-71.90
     Opening Raw Materials68.10158.70-57.09
     Purchases Raw Materials4229.3014984.90-71.78
     Closing Raw Materials61.0068.10-10.43
     Other Direct Purchases / Brought in costNANANA
     Other raw material cost0.000.000.00
Power & Fuel Cost253.40360.20-29.65
     Electricity & Power253.40360.20-29.65
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost103.10128.10-19.52
     Salaries, Wages & Bonus89.90116.40-22.77
     Contributions to EPF & Pension Funds10.708.9020.22
     Workmen and Staff Welfare Expenses2.502.80-10.71
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses117.60125.30-6.15
     Sub-contracted / Out sourced servicesNANANA
     Processing Charges39.3037.205.65
     Repairs and Maintenance5.505.70-3.51
     Packing Material ConsumedNANANA
     Other Mfg Exp72.8082.40-11.65
General and Administration Expenses49.4070.40-29.83
     Rent , Rates & Taxes11.5026.30-56.27
     Insurance0.503.30-84.85
     Printing and stationery0.801.20-33.33
     Professional and legal fees13.6012.607.94
     Traveling and conveyance9.0011.40-21.05
     Other Administration23.0027.00-14.81
Selling and Distribution Expenses28.0022.8022.81
     Advertisement & Sales Promotion0.700.80-12.50
     Sales Commissions & Incentives0.000.50-100.00
     Freight and Forwarding24.8017.7040.11
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses2.603.80-31.58
Miscellaneous Expenses7696.6025.4030201.57
     Bad debts /advances written offNANANA
     Provision for doubtful debts7083.00NANA
     Losson disposal of fixed assets(net)0.400.80-50.00
     Losson foreign exchange fluctuationsNA17.90NA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses613.306.709053.73
Less: Expenses CapitalisedNANANA
Total Expenditure14511.1016759.40-13.42
Operating Profit (Excl OI)-9193.90-1345.80-583.16
Other Income18.7011.6061.21
     Interest Received2.608.00-67.50
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNA2.60NA
     Foreign Exchange Gains4.40NANA
     Others11.601.001060.00
Operating Profit-9175.30-1334.20-587.70
Interest25.102616.70-99.04
     InterestonDebenture / BondsNANANA
     Interest on Term Loan6.802554.90-99.73
     Intereston Fixed depositsNANANA
     Bank Charges etc18.3061.80-70.39
     Other Interest0.000.000.00
PBDT-9200.30-3950.90-132.87
Depreciation339.30346.30-2.02
Profit Before Taxation & Exceptional Items-9539.60-4297.10-122.00
Exceptional Income / ExpensesNANANA
Profit Before Tax-9539.60-4297.10-122.00
Provision for Tax-852.80-906.505.92
     Current Income TaxNANANA
     Deferred Tax-873.90-906.503.60
     Other taxes-852.80-906.505.92
Profit After Tax-8686.80-3390.70-156.19
Extra itemsNANANA
Minority Interest2.804.40-36.36
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-8684.00-3386.30-156.45
Adjustments to PATNANANA
Profit Balance B/F-2055.301325.60-255.05
Appropriations-10739.30-2060.70-421.15
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-29.00-11.00-163.64
Adjusted EPS-29.00-11.00-163.64

Latest News

close