EQUITY AND LIABILITIES | NA | NA | NA |
Share Capital | 346.09 | 346.09 | 0.00 |
Equity - Authorised | 420.00 | 420.00 | 0.00 |
Equity - Issued | 346.09 | 346.09 | 0.00 |
Equity Paid Up | 346.09 | 346.09 | 0.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 0.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | -10.67 | -32.81 | 67.48 |
Securities Premium | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -206.12 | -208.19 | 0.99 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 195.45 | 175.38 | 11.44 |
Reserve excluding Revaluation Reserve | -10.67 | -32.81 | 67.48 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 335.42 | 313.28 | 7.07 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.59 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.59 | 0.00 | 0.00 |
Unsecured Loans | 2.81 | 0.12 | 2162.07 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 2.81 | 0.03 | 8907.55 |
Other Unsecured Loan | 0.00 | 0.09 | -100.00 |
Deferred Tax Assets / Liabilities | 0.01 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.01 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 3.41 | 0.12 | 2648.76 |
Current Liabilities | NA | NA | NA |
Trade Payables | 1.18 | 1.07 | 10.58 |
Sundry Creditors | 1.18 | 1.07 | 10.58 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1.57 | 1.53 | 2.51 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1.57 | 1.53 | 2.51 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 0.73 | 0.85 | -13.74 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.73 | 0.85 | -13.74 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 3.49 | 3.45 | 1.03 |
Total Liabilities | 342.32 | 316.86 | 8.04 |
ASSETS | NA | NA | NA |
Gross Block | 1.23 | 0.00 | 0.00 |
Less: Accumulated Depreciation | 0.05 | 0.00 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 1.18 | 0.00 | 0.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 5.00 | 5.00 | 0.00 |
Long Term Investment | 5.00 | 5.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 5.00 | 5.00 | 0.00 |
Long Term Loans & Advances | 83.91 | 76.38 | 9.86 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 90.09 | 81.38 | 10.70 |
Current Assets Loans & Advances | NA | NA | NA |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 248.58 | 229.82 | 8.16 |
Debtors more than Six months | 248.58 | 229.64 | 8.24 |
Debtors Others | 0.00 | 0.18 | -100.00 |
Cash and Bank | 0.13 | 0.09 | 37.07 |
Cash in hand | 0.12 | 0.09 | 31.54 |
Balances at Bank | 0.01 | 0.00 | 427.25 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1.03 | 3.05 | -66.32 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 1.03 | 3.05 | -66.32 |
Short Term Loans and Advances | 2.50 | 2.50 | 0.00 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2.50 | 2.50 | 0.00 |
Total Current Assets | 252.23 | 235.46 | 7.12 |
Net Current Assets (Including Current Investments) | 248.74 | 232.01 | 7.21 |
Miscellaneous Expenses not written off | 0.00 | 0.02 | -100.00 |
Total Assets | 342.32 | 316.86 | 8.04 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 3.71 | 0.12 | 2889.14 |
Book Value | 9.69 | 9.05 | 7.07 |
Adjusted Book Value | 9.69 | 9.05 | 7.07 |