SIL Business Enterprises Ltd - Stock Price

  • NSE : SNOWCEMIND
  • BSE : 531890
  • ISIN CODE : INE734A01016
  • Industry : Paints
  • House : Private
SIL Business Enterprises Ltd is not traded on BSE/NSE
BSE
7.27
0 %0

Profit & Loss

Parameter MAR 05  MAR 04  YoY %Change
Gross Sales589.74485.4721.48
     Sales589.74485.4721.48
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise Duty74.4259.3725.35
Net Sales513.49421.3621.86
EXPENDITURE :NANANA
Increase/Decrease in Stock-4.5616.14-128.27
Raw Material Consumed191.49153.1725.02
     Opening Raw Materials9.3211.19-16.77
     Purchases Raw Materials201.52151.2933.20
     Closing Raw Materials19.349.32107.62
     Other Direct Purchases / Brought in costNANANA
     Other raw material cost0.000.000.00
Power & Fuel Cost4.564.179.50
     Electricity & Power4.564.179.50
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost28.3327.154.35
     Salaries, Wages & Bonus22.6920.928.46
     Contributions to EPF & Pension Funds2.703.47-22.05
     Workmen and Staff Welfare Expenses2.942.776.42
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses3.255.15-36.91
     Sub-contracted / Out sourced servicesNANANA
     Processing Charges0.010.00172.77
     Repairs and Maintenance2.904.95-41.54
     Packing Material ConsumedNANANA
     Other Mfg Exp0.350.1980.59
General and Administration Expenses20.0817.2816.19
     Rent , Rates & Taxes3.132.3433.69
     Insurance1.622.07-21.85
     Printing and stationeryNANANA
     Professional and legal fees8.655.3462.11
     Traveling and conveyance3.292.8316.22
     Other Administration6.687.53-11.33
Selling and Distribution Expenses181.25140.0329.44
     Advertisement & Sales Promotion9.762.22340.35
     Sales Commissions & Incentives9.898.8012.35
     Freight and Forwarding41.1829.6938.71
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses120.4299.3221.24
Miscellaneous Expenses1351.15111.031116.89
     Bad debts /advances written offNA65.08NA
     Provision for doubtful debts1335.45NANA
     Losson disposal of fixed assets(net)NA17.00NA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNA0.07NA
     Other Miscellaneous Expenses15.7028.89-45.68
Less: Expenses CapitalisedNANANA
Total Expenditure1775.54474.11274.50
Operating Profit (Excl OI)-1262.05-52.75-2292.49
Other Income16.238.2995.88
     Interest Received0.150.05203.61
     Dividend Received0.030.01245.17
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNA4.21NA
     Foreign Exchange GainsNANANA
     Others16.054.02299.30
Operating Profit-1245.82-44.46-2701.95
Interest110.29119.66-7.83
     InterestonDebenture / BondsNANANA
     Interest on Term Loan11.2817.27-34.68
     Intereston Fixed depositsNANANA
     Bank Charges etcNANANA
     Other Interest99.01102.39-3.30
PBDT-1356.11-164.12-726.28
Depreciation16.8318.61-9.59
Profit Before Taxation & Exceptional Items-1372.94-182.73-651.33
Exceptional Income / ExpensesNANANA
Profit Before Tax-1372.94-182.73-651.33
Provision for Tax-2.16-2.191.07
     Current Income TaxNANANA
     Deferred Tax-2.16-2.5816.24
     Other taxes-2.16-2.191.07
Profit After Tax-1370.77-180.55-659.23
Extra itemsNANANA
Minority Interest0.230.43-45.68
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-1370.54-180.12-660.92
Adjustments to PATNANANA
Profit Balance B/F-38.29141.82-127.00
Appropriations-1408.83-38.29-3579.06
     General Reserves-146.75NANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-130.00-17.00-664.71
Adjusted EPS-130.00-17.00-664.71

Latest News

close