Shiva Cement Ltd - Stock Price

  • NSE :
  • BSE : 532323
  • ISIN CODE : INE555C01029
  • Industry : Cement & Construction Materials
  • House : Om Prakash Jindal
Shiva Cement Ltd is not traded on BSE/NSE
BSE
7.69
+11.13 %+0.77

Profit & Loss

Parameter MAR 18  MAR 17  YoY %Change
Gross Sales260.40239.108.91
     Sales260.40239.108.91
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise Duty7.8019.50-60.00
Net Sales252.60219.7014.97
EXPENDITURE :NANANA
Increase/Decrease in Stock-12.8046.30-127.65
Raw Material Consumed73.8059.3024.45
     Opening Raw Materials7.103.40108.82
     Purchases Raw Materials81.7063.0029.68
     Closing Raw Materials23.607.10232.39
     Other Direct Purchases / Brought in cost8.70NANA
     Other raw material cost0.000.000.00
Power & Fuel Cost125.4082.0052.93
     Electricity & Power125.4082.0052.93
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost37.3036.701.63
     Salaries, Wages & Bonus31.2031.70-1.58
     Contributions to EPF & Pension Funds1.801.705.88
     Workmen and Staff Welfare Expenses1.100.20450.00
     Other Employees Cost3.203.103.23
Other Manufacturing Expenses33.6020.7062.32
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNANANA
     Repairs and Maintenance13.609.9037.37
     Packing Material ConsumedNANANA
     Other Mfg Exp20.1010.7087.85
General and Administration Expenses27.7023.3018.88
     Rent , Rates & Taxes4.600.104500.00
     Insurance0.600.4050.00
     Printing and stationeryNANANA
     Professional and legal fees4.304.50-4.44
     Traveling and conveyance3.005.90-49.15
     Other Administration18.2018.30-0.55
Selling and Distribution Expenses43.705.40709.26
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.000.000.00
Miscellaneous Expenses7.302.40204.17
     Bad debts /advances written offNANANA
     Provision for doubtful debts6.20NANA
     Losson disposal of fixed assets(net)0.30NANA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses0.802.40-66.67
Less: Expenses CapitalisedNANANA
Total Expenditure336.10276.1021.73
Operating Profit (Excl OI)-83.50-56.40-48.05
Other Income2.802.1033.33
     Interest Received2.701.9042.11
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
     Others0.100.20-50.00
Operating Profit-80.70-54.30-48.62
Interest137.7077.7077.22
     InterestonDebenture / BondsNANANA
     Interest on Term Loan127.3068.4086.11
     Intereston Fixed depositsNANANA
     Bank Charges etcNANANA
     Other Interest10.409.3011.83
PBDT-218.40-132.00-65.45
Depreciation79.4059.4033.67
Profit Before Taxation & Exceptional Items-297.80-191.40-55.59
Exceptional Income / Expenses-101.10-111.008.92
Profit Before Tax-398.90-302.40-31.91
Provision for Tax-88.00-97.409.65
     Current Income TaxNANANA
     Deferred Tax-88.00-97.409.65
     Other taxes-88.00-97.409.65
Profit After Tax-310.90-205.00-51.66
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-310.90-205.00-51.66
Adjustments to PATNANANA
Profit Balance B/F-172.6032.30-634.37
Appropriations-483.60-172.60-180.19
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-2.00-1.00-100.00
Adjusted EPS-2.00-1.00-100.00

Latest News

close