Shiva Cement Ltd - Stock Price

  • NSE :
  • BSE : 532323
  • ISIN CODE : INE555C01029
  • Industry : Cement & Construction Materials
  • House : Om Prakash Jindal
Shiva Cement Ltd is not traded on BSE/NSE
BSE
9.80
+0.93 %+0.09

Profit & Loss

Parameter MAR 19  MAR 18  YoY %Change
Gross Sales293.80260.4012.83
     Sales293.80260.4012.83
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise DutyNA7.80NA
Net Sales293.80252.6016.31
EXPENDITURE :NANANA
Increase/Decrease in Stock45.80-12.80457.81
Raw Material Consumed72.0073.80-2.44
     Opening Raw Materials23.607.10232.39
     Purchases Raw Materials85.1081.704.16
     Closing Raw Materials36.7023.6055.51
     Other Direct Purchases / Brought in costNA8.70NA
     Other raw material cost0.000.000.00
Power & Fuel Cost119.90120.00-0.08
     Electricity & Power57.6060.90-5.42
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc62.3059.105.41
     Other power & fuel0.000.000.00
Employee Cost39.4037.305.63
     Salaries, Wages & Bonus33.4031.207.05
     Contributions to EPF & Pension Funds3.803.2018.75
     Workmen and Staff Welfare Expenses0.401.10-63.64
     Other Employees Cost1.701.80-5.56
Other Manufacturing Expenses22.2033.60-33.93
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNANANA
     Repairs and Maintenance11.0013.60-19.12
     Packing Material ConsumedNANANA
     Other Mfg Exp11.2020.10-44.28
General and Administration Expenses38.7033.8014.50
     Rent , Rates & Taxes3.305.40-38.89
     Insurance0.500.60-16.67
     Printing and stationeryNANANA
     Professional and legal fees5.604.3030.23
     Traveling and conveyance2.103.00-30.00
     Other Administration29.2023.5024.26
Selling and Distribution Expenses24.8043.70-43.25
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.000.000.00
Miscellaneous Expenses1.806.50-72.31
     Bad debts /advances written off1.80NANA
     Provision for doubtful debtsNA6.20NA
     Losson disposal of fixed assets(net)NA0.30NA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses0.000.000.00
Less: Expenses CapitalisedNANANA
Total Expenditure364.50335.908.51
Operating Profit (Excl OI)-70.70-83.3015.13
Other Income5.002.8078.57
     Interest Received1.502.70-44.44
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written Back1.50NANA
     Foreign Exchange GainsNANANA
     Others1.900.101800.00
Operating Profit-65.70-80.5018.39
Interest148.50137.907.69
     InterestonDebenture / BondsNANANA
     Interest on Term Loan144.20127.3013.28
     Intereston Fixed depositsNANANA
     Bank Charges etc0.006.60-100.00
     Other Interest4.304.007.50
PBDT-214.20-218.401.92
Depreciation76.3079.40-3.90
Profit Before Taxation & Exceptional Items-290.50-297.802.45
Exceptional Income / ExpensesNA-101.10NA
Profit Before Tax-290.50-398.9027.17
Provision for Tax-78.00-88.0011.36
     Current Income TaxNANANA
     Deferred Tax-78.00-88.0011.36
     Other taxes-78.00-88.0011.36
Profit After Tax-212.60-310.9031.62
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-212.60-310.9031.62
Adjustments to PATNANANA
Profit Balance B/F-483.60-172.60-180.19
Appropriations-696.20-483.60-43.96
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-1.00-2.0050.00
Adjusted EPS-1.00-2.0050.00

Latest News

close