Shalimar Paints Ltd - Stock Price

  • BSE : 509874
  • ISIN CODE : INE849C01026
  • Industry : Paints
  • House : Om Prakash Jindal
Shalimar Paints Ltd is not traded on BSE/NSE
-2.22 %-2.1
-1.79 %-1.7

Profit & Loss

Parameter MAR 19  MAR 18  YoY %Change
Gross Sales3211.903130.802.59
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service Income40.1017.20133.14
     Revenue from property developmentNANANA
     Other Operational Income7.8022.00-64.55
Less: Excise DutyNA65.50NA
Net Sales2876.202711.906.06
Increase/Decrease in Stock73.20158.30-53.76
Raw Material Consumed2132.401930.5010.46
     Opening Raw Materials133.90152.50-12.20
     Purchases Raw Materials1986.301395.7042.32
     Closing Raw Materials180.80133.9035.03
     Other Direct Purchases / Brought in cost193.10516.20-62.59
     Other raw material cost0.000.000.00
Power & Fuel Cost37.7027.1039.11
     Electricity & Power37.7027.1039.11
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost420.10394.106.60
     Salaries, Wages & Bonus376.70342.609.95
     Contributions to EPF & Pension Funds20.8023.00-9.57
     Workmen and Staff Welfare Expenses23.1029.10-20.62
     Other Employees Cost-0.60-0.7014.29
Other Manufacturing Expenses38.7037.802.38
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNANANA
     Repairs and Maintenance28.3029.00-2.41
     Packing Material ConsumedNANANA
     Other Mfg Exp10.408.8018.18
General and Administration Expenses161.50159.201.44
     Rent , Rates & Taxes50.8056.10-9.45
     Printing and stationery3.003.40-11.76
     Professional and legal feesNANANA
     Traveling and conveyance57.3062.30-8.03
     Other Administration93.4092.700.76
Selling and Distribution Expenses237.60235.300.98
     Advertisement & Sales PromotionNANANA
     Sales Commissions & IncentivesNANANA
     Freight and Forwarding231.40222.603.95
     Handling and Clearing Charges6.2012.80-51.56
     Other Selling Expenses0.000.000.00
Miscellaneous Expenses395.50110.60257.59
     Bad debts /advances written offNA3.10NA
     Provision for doubtful debts244.10NANA
     Losson disposal of fixed assets(net)2.100.40425.00
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses149.30107.2039.27
Less: Expenses CapitalisedNANANA
Total Expenditure3496.703052.9014.54
Operating Profit (Excl OI)-620.60-341.10-81.94
Other Income20.406.40218.75
     Interest Received15.904.60245.65
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNA0.30NA
     Provision Written BackNANANA
     Foreign Exchange Gains1.30NANA
Operating Profit-600.20-334.60-79.38
     InterestonDebenture / BondsNANANA
     Interest on Term LoanNANANA
     Intereston Fixed depositsNANANA
     Bank Charges etc27.7027.700.00
     Other Interest221.80232.60-4.64
Profit Before Taxation & Exceptional Items-934.60-673.70-38.73
Exceptional Income / Expenses-156.80NANA
Profit Before Tax-1091.30-673.70-61.99
Provision for Tax-273.90-218.10-25.58
     Current Income TaxNANANA
     Deferred Tax-273.90-218.10-25.58
     Other taxes-273.90-218.10-25.58
Profit After Tax-817.40-455.50-79.45
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-817.40-455.50-79.45
Adjustments to PATNANANA
Profit Balance B/F835.501291.10-35.29
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other Appropriation-0.40NANA
Equity Dividend %NANANA
Earnings Per Share-15.00-24.0037.50
Adjusted EPS-15.00-18.0016.67

Latest News