Shakti Hormann Pvt Ltd - Stock Price

  • NSE :
  • BSE : 526510
  • ISIN CODE : INE614D01014
  • Industry : Steel & Iron Products
  • House : Private
Shakti Hormann Pvt Ltd is not traded on BSE/NSE
BSE
236.45
0 %0

Profit & Loss

Parameter MAR 14  MAR 13  YoY %Change
Gross Sales0.00973.75-100.00
     SalesNA928.20NA
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNA34.42NA
     Revenue from property developmentNANANA
     Other Operational Income0.0011.13-100.00
Less: Excise DutyNA49.16NA
Net Sales0.00924.59-100.00
EXPENDITURE :NANANA
Increase/Decrease in StockNA14.15NA
Raw Material ConsumedNA472.97NA
     Opening Raw MaterialsNA55.62NA
     Purchases Raw MaterialsNA221.33NA
     Closing Raw MaterialsNA36.47NA
     Other Direct Purchases / Brought in costNA232.49NA
     Other raw material cost0.000.000.00
Power & Fuel CostNA9.95NA
     Electricity & PowerNA9.95NA
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee CostNA109.26NA
     Salaries, Wages & BonusNA100.32NA
     Contributions to EPF & Pension FundsNA5.63NA
     Workmen and Staff Welfare ExpensesNA3.30NA
     Other Employees Cost0.000.000.00
Other Manufacturing ExpensesNA96.30NA
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNA7.34NA
     Repairs and Maintenance0.004.88-100.00
     Packing Material ConsumedNA16.78NA
     Other Mfg Exp0.0067.31-100.00
General and Administration ExpensesNA46.24NA
     Rent , Rates & Taxes0.0012.56-100.00
     InsuranceNA0.95NA
     Printing and stationeryNA1.56NA
     Professional and legal feesNA4.54NA
     Traveling and conveyanceNA13.06NA
     Other Administration0.0026.63-100.00
Selling and Distribution ExpensesNA2.53NA
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.000.000.00
Miscellaneous ExpensesNA14.08NA
     Bad debts /advances written offNA5.87NA
     Provision for doubtful debtsNA5.36NA
     Losson disposal of fixed assets(net)NA0.44NA
     Losson foreign exchange fluctuationsNA2.42NA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses0.000.000.00
Less: Expenses CapitalisedNANANA
Total Expenditure0.00765.47-100.00
Operating Profit (Excl OI)0.00159.12-100.00
Other Income61.359.01581.25
     Interest Received0.008.71-100.00
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNA0.00NA
     Foreign Exchange GainsNA0.00NA
     Others61.350.3020695.34
Operating Profit61.35168.12-63.51
InterestNA17.55NA
     InterestonDebenture / BondsNA6.49NA
     Interest on Term LoanNA1.44NA
     Intereston Fixed depositsNANANA
     Bank Charges etcNA2.53NA
     Other Interest0.007.10-100.00
PBDT61.35150.58-59.26
DepreciationNA31.27NA
Profit Before Taxation & Exceptional Items61.35119.31-48.58
Exceptional Income / ExpensesNANANA
Profit Before Tax61.35119.31-48.58
Provision for TaxNA39.21NA
     Current Income TaxNA41.39NA
     Deferred TaxNA-2.18NA
     Other taxes0.00-4.37100.00
Profit After Tax61.3580.10-23.42
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit61.3580.10-23.42
Adjustments to PATNANANA
Profit Balance B/F542.28474.6314.25
Appropriations603.62554.738.81
     General Reserves4.602.9456.46
     Proposed Equity Dividend11.585.51110.26
     Corporate dividend tax14.230.941419.81
     Other Appropriation70.32NANA
Equity Dividend %45.0020.00125.00
Earnings Per Share24.0029.00-17.24
Adjusted EPS24.0029.00-17.24

Latest News

close