| Gross Sales | 0.00 | 0.00 | 0.00 |
| Sales | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA |
| Revenue from property development | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Net Sales | 0.00 | 0.00 | 0.00 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | NA | NA | NA |
| Electricity & Power | NA | NA | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.26 | 19.78 |
| Salaries, Wages & Bonus | 0.31 | 0.26 | 19.78 |
| Contributions to EPF & Pension Funds | NA | NA | NA |
| Workmen and Staff Welfare Expenses | NA | NA | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | NA | NA | NA |
| Sub-contracted / Out sourced services | NA | NA | NA |
| Processing Charges | NA | NA | NA |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1.25 | 0.69 | 81.23 |
| Rent , Rates & Taxes | 0.00 | 0.00 | 34.99 |
| Insurance | NA | NA | NA |
| Printing and stationery | 0.04 | 0.03 | 30.25 |
| Professional and legal fees | 1.08 | 0.62 | 75.16 |
| Traveling and conveyance | NA | NA | NA |
| Other Administration | 0.13 | 0.04 | 202.36 |
| Selling and Distribution Expenses | 0.07 | 0.04 | 51.40 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.01 | NA | NA |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 0.01 | 0.00 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 1.63 | 0.99 | 64.60 |
| Operating Profit (Excl OI) | -1.63 | -0.99 | -64.60 |
| Other Income | NA | 0.11 | NA |
| Interest Received | 0.00 | 0.00 | 0.00 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 0.00 | 0.11 | -100.00 |
| Operating Profit | -1.63 | -0.88 | -85.35 |
| Interest | 0.00 | 0.01 | -90.97 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 0.00 | 0.00 | -59.80 |
| Other Interest | 0.00 | 0.01 | -100.00 |
| PBDT | -1.63 | -0.89 | -83.77 |
| Depreciation | NA | NA | NA |
| Profit Before Taxation & Exceptional Items | -1.63 | -0.89 | -83.77 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -1.63 | -0.89 | -83.77 |
| Provision for Tax | 0.01 | 0.06 | -91.59 |
| Current Income Tax | NA | NA | NA |
| Deferred Tax | 0.01 | NA | NA |
| Other taxes | 0.01 | 0.06 | -91.59 |
| Profit After Tax | -1.64 | -0.95 | -72.52 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -1.64 | -0.95 | -72.52 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | -41.28 | -40.33 | -2.36 |
| Appropriations | -42.92 | -41.28 | -3.97 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | NA | NA | NA |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 |