| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 872.74 | 872.74 | 0.00 |
| Equity - Authorised | 2500.00 | 2500.00 | 0.00 |
| Equity - Issued | 872.76 | 872.76 | 0.00 |
| Equity Paid Up | 872.72 | 872.72 | 0.00 |
| Equity Shares Forfeited | 0.02 | 0.02 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 0.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
| Total Reserves | -372.51 | -212.25 | -75.51 |
| Securities Premium | 0.00 | 0.00 | 0.00 |
| Capital Reserves | 0.49 | 0.49 | 0.00 |
| Profit & Loss Account Balance | -373.00 | -212.74 | -75.34 |
| General Reserves | 0.00 | 0.00 | 0.00 |
| Other Reserves | 0.00 | 0.00 | 0.00 |
| Reserve excluding Revaluation Reserve | -372.51 | -212.25 | -75.51 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 500.23 | 660.49 | -24.26 |
| Minority Interest | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 120.00 | 120.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 120.00 | 120.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 |
| Other Long Term Liabilities | 29.35 | 30.15 | -2.66 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 21.46 | 19.11 | 12.29 |
| Total Non-Current Liabilities | 170.81 | 169.26 | 0.91 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 62.86 | 115.47 | -45.56 |
| Sundry Creditors | 62.86 | 115.47 | -45.56 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 109.56 | 114.69 | -4.47 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 8.32 | 16.61 | -49.89 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 101.24 | 98.07 | 3.23 |
| Short Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Short Term Provisions | 5.99 | 13.02 | -53.98 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 5.49 | -100.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 5.99 | 7.53 | -20.43 |
| Total Current Liabilities | 178.41 | 243.17 | -26.63 |
| Total Liabilities | 849.45 | 1072.93 | -20.83 |
| ASSETS | NA | NA | NA |
| Gross Block | 742.21 | 720.89 | 2.96 |
| Less: Accumulated Depreciation | 564.71 | 544.02 | 3.80 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 177.49 | 176.88 | 0.35 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 19.14 | 43.49 | -55.99 |
| Non Current Investments | 0.00 | 0.00 | 0.00 |
| Long Term Investment | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 6.84 | 6.84 | 0.00 |
| Long Term Loans & Advances | 21.44 | 23.27 | -7.86 |
| Other Non Current Assets | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 218.07 | 243.63 | -10.49 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Inventories | 299.05 | 530.17 | -43.59 |
| Raw Materials | 113.83 | 139.98 | -18.69 |
| Work-in Progress | 51.25 | 118.39 | -56.71 |
| Finished Goods | 70.16 | 191.48 | -63.36 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 35.37 | 43.97 | -19.57 |
| Other Inventory | 28.46 | 36.35 | -21.71 |
| Sundry Debtors | 1.33 | 6.35 | -79.06 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 1.33 | 6.35 | -79.06 |
| Cash and Bank | 233.48 | 187.40 | 24.59 |
| Cash in hand | 0.09 | 0.08 | 15.58 |
| Balances at Bank | 233.39 | 187.32 | 24.59 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 8.84 | 4.42 | 100.02 |
| Interest accrued on Investments | 8.84 | 4.42 | 100.02 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 |
| Other current_assets | 0.00 | 0.00 | 0.00 |
| Short Term Loans and Advances | 88.68 | 100.96 | -12.16 |
| Advances recoverable in cash or in kind | 98.00 | 103.33 | -5.17 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | -9.31 | -2.37 | -292.87 |
| Total Current Assets | 631.38 | 829.29 | -23.87 |
| Net Current Assets (Including Current Investments) | 452.96 | 586.12 | -22.72 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 849.45 | 1072.93 | -20.83 |
| Contingent Liabilities | 418.05 | 416.07 | 0.47 |
| Total Debt | 160.00 | 160.00 | 0.00 |
| Book Value | 5.73 | 7.57 | -24.27 |
| Adjusted Book Value | 5.73 | 7.57 | -24.27 |