SAIL-SCL Kerala Ltd - Stock Price

  • NSE :
  • BSE : 504953
  • ISIN CODE : INE465L01014
  • Industry : Steel & Iron Products
  • House : PSU
SAIL-SCL Kerala Ltd is not traded on BSE/NSE

Profit & Loss

Parameter MAR 15  MAR 14  YoY %Change
Gross Sales198.68229.36-13.38
     Sales198.68229.36-13.38
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise Duty20.9025.18-17.00
Net Sales177.78204.18-12.93
EXPENDITURE :NANANA
Increase/Decrease in Stock30.45-21.10244.29
Raw Material Consumed114.8710.141032.68
     Opening Raw Materials25.2917.9840.67
     Purchases Raw Materials90.8716.78441.68
     Closing Raw Materials8.7825.29-65.27
     Other Direct Purchases / Brought in cost7.490.681007.95
     Other raw material cost0.000.000.00
Power & Fuel Cost21.0938.44-45.14
     Electricity & Power20.0534.73-42.26
     Oil, Fuel & Natural gas1.043.71-72.02
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost40.2037.906.07
     Salaries, Wages & Bonus22.7826.29-13.32
     Contributions to EPF & Pension Funds2.732.4611.03
     Workmen and Staff Welfare Expenses0.170.163.25
     Other Employees Cost14.528.9961.48
Other Manufacturing Expenses16.83199.43-91.56
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNA10.53NA
     Repairs and Maintenance1.032.15-52.10
     Packing Material ConsumedNANANA
     Other Mfg Exp15.80186.75-91.54
General and Administration Expenses4.374.272.30
     Rent , Rates & Taxes0.250.33-24.73
     Insurance0.220.23-5.87
     Printing and stationery0.110.21-49.03
     Professional and legal fees0.780.5931.22
     Traveling and conveyance0.360.346.20
     Other Administration3.022.913.80
Selling and Distribution Expenses3.103.30-6.11
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses2.270.191115.56
Miscellaneous Expenses0.020.41-95.25
     Bad debts /advances written offNANANA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)NA0.36NA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses0.020.04-55.18
Less: Expenses CapitalisedNANANA
Total Expenditure230.93272.78-15.34
Operating Profit (Excl OI)-53.15-68.6022.52
Other Income7.8319.93-60.69
     Interest Received2.2417.24-87.02
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNA0.25NA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNANANA
     Foreign Exchange Gains0.060.62-90.79
     Others5.541.83202.98
Operating Profit-45.32-48.676.89
Interest17.9314.3824.72
     InterestonDebenture / BondsNANANA
     Interest on Term LoanNA9.71NA
     Intereston Fixed depositsNANANA
     Bank Charges etc0.380.46-16.65
     Other Interest17.554.21317.18
PBDT-63.25-63.05-0.32
Depreciation1.361.38-1.18
Profit Before Taxation & Exceptional Items-64.61-64.43-0.28
Exceptional Income / Expenses-3.64-0.28-1217.66
Profit Before Tax-68.25-64.70-5.48
Provision for TaxNANANA
     Current Income TaxNANANA
     Deferred TaxNANANA
     Other taxes0.000.000.00
Profit After Tax-68.25-64.70-5.48
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-68.25-64.70-5.48
Adjustments to PATNANANA
Profit Balance B/F-277.99-213.29-30.34
Appropriations-346.24-277.99-24.55
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-3.00-2.00-50.00
Adjusted EPS-3.00-2.00-50.00

Latest News

close