| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 124.00 | 120.30 | 3.08 |
| Equity - Authorised | 207.50 | 200.00 | 3.75 |
| Equity - Issued | 124.00 | 120.30 | 3.08 |
| Equity Paid Up | 124.00 | 120.30 | 3.08 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 0.00 |
| Share Warrants & Outstandings | 76.00 | 48.00 | 58.33 |
| Total Reserves | 10850.70 | 7443.80 | 45.77 |
| Securities Premium | 1937.60 | 105.40 | 1738.33 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 413.00 | 340.20 | 21.40 |
| General Reserves | 8500.10 | 6998.20 | 21.46 |
| Other Reserves | 0.00 | 0.00 | 0.00 |
| Reserve excluding Revaluation Reserve | 10850.70 | 7443.80 | 45.77 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 11050.70 | 7612.10 | 45.17 |
| Minority Interest | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 392.60 | -100.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 250.80 | 672.70 | -62.72 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | -250.80 | -280.10 | 10.46 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 344.40 | 263.10 | 30.90 |
| Deferred Tax Assets | 230.10 | 210.40 | 9.36 |
| Deferred Tax Liability | 574.50 | 473.50 | 21.33 |
| Other Long Term Liabilities | 0.10 | 7.10 | -98.59 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 90.00 | 74.80 | 20.32 |
| Total Non-Current Liabilities | 434.50 | 737.60 | -41.09 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 1909.30 | 1749.00 | 9.17 |
| Sundry Creditors | 1909.30 | 1749.00 | 9.17 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1724.50 | 1486.00 | 16.05 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 27.00 | 23.30 | 15.88 |
| Interest Accrued But Not Due | 2.20 | 5.00 | -56.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1695.30 | 1457.70 | 16.30 |
| Short Term Borrowings | 869.20 | 860.90 | 0.96 |
| Secured ST Loans repayable on Demands | 869.20 | 860.90 | 0.96 |
| Working Capital Loans- Sec | 869.20 | 860.90 | 0.96 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -869.20 | -860.90 | -0.96 |
| Short Term Provisions | 57.40 | 52.70 | 8.92 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 20.30 | 24.50 | -17.14 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 37.10 | 28.20 | 31.56 |
| Total Current Liabilities | 4560.40 | 4148.60 | 9.93 |
| Total Liabilities | 16045.60 | 12498.30 | 28.38 |
| ASSETS | NA | NA | NA |
| Gross Block | 10151.20 | 6300.30 | 61.12 |
| Less: Accumulated Depreciation | 1669.80 | 1051.70 | 58.77 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 8481.40 | 5248.60 | 61.59 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 101.70 | 1364.40 | -92.55 |
| Non Current Investments | 2.00 | 2.00 | 0.00 |
| Long Term Investment | 2.00 | 2.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 2.00 | 2.00 | 0.00 |
| Long Term Loans & Advances | 238.60 | 229.70 | 3.87 |
| Other Non Current Assets | 8.50 | 24.80 | -65.73 |
| Total Non-Current Assets | 8844.50 | 6880.90 | 28.54 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 0.00 | 5.00 | -100.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 5.00 | -100.00 |
| Inventories | 4015.40 | 3139.30 | 27.91 |
| Raw Materials | 884.40 | 647.80 | 36.52 |
| Work-in Progress | 585.10 | 434.80 | 34.57 |
| Finished Goods | 1516.70 | 1357.00 | 11.77 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 104.30 | 91.90 | 13.49 |
| Other Inventory | 924.90 | 607.80 | 52.17 |
| Sundry Debtors | 1965.90 | 1734.50 | 13.34 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 1995.70 | 1758.80 | 13.47 |
| Cash and Bank | 22.20 | 40.00 | -44.50 |
| Cash in hand | 11.50 | 6.90 | 66.67 |
| Balances at Bank | 10.70 | 33.10 | -67.67 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 1051.40 | 610.90 | 72.11 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.30 | 0.70 | -57.14 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 86.30 | 91.50 | -5.68 |
| Other current_assets | 964.80 | 518.70 | 86.00 |
| Short Term Loans and Advances | 146.20 | 87.70 | 66.70 |
| Advances recoverable in cash or in kind | 142.30 | 83.80 | 69.81 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 3.90 | 3.90 | 0.00 |
| Total Current Assets | 7201.10 | 5617.40 | 28.19 |
| Net Current Assets (Including Current Investments) | 2640.70 | 1468.80 | 79.79 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 16045.60 | 12498.30 | 28.38 |
| Contingent Liabilities | 494.90 | 407.70 | 21.39 |
| Total Debt | 1120.00 | 1533.60 | -26.97 |
| Book Value | 88.51 | 62.88 | 40.76 |
| Adjusted Book Value | 44.25 | 31.44 | 40.76 |