| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 248.20 | 124.00 | 100.16 |
| Equity - Authorised | 510.00 | 207.50 | 145.78 |
| Equity - Issued | 248.20 | 124.00 | 100.16 |
| Equity Paid Up | 248.20 | 124.00 | 100.16 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 0.00 |
| Share Warrants & Outstandings | 82.90 | 76.00 | 9.08 |
| Total Reserves | 12392.90 | 10850.70 | 14.21 |
| Securities Premium | 1865.30 | 1937.60 | -3.73 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 525.40 | 413.00 | 27.22 |
| General Reserves | 10002.20 | 8500.10 | 17.67 |
| Other Reserves | 0.00 | 0.00 | 0.00 |
| Reserve excluding Revaluation Reserve | 12392.90 | 10850.70 | 14.21 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 12724.00 | 11050.70 | 15.14 |
| Minority Interest | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 250.80 | -100.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | -250.80 | 100.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 247.50 | 344.40 | -28.14 |
| Deferred Tax Assets | 552.70 | 230.10 | 140.20 |
| Deferred Tax Liability | 800.20 | 574.50 | 39.29 |
| Other Long Term Liabilities | 1197.90 | 0.10 | 1197800.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 108.40 | 90.00 | 20.44 |
| Total Non-Current Liabilities | 1553.80 | 434.50 | 257.61 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 1837.90 | 1718.20 | 6.97 |
| Sundry Creditors | 1837.90 | 1718.20 | 6.97 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1597.00 | 1724.50 | -7.39 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 38.20 | 27.00 | 41.48 |
| Interest Accrued But Not Due | 0.50 | 2.20 | -77.27 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1558.30 | 1695.30 | -8.08 |
| Short Term Borrowings | 191.60 | 869.20 | -77.96 |
| Secured ST Loans repayable on Demands | 191.60 | 869.20 | -77.96 |
| Working Capital Loans- Sec | 191.60 | 869.20 | -77.96 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -191.60 | -869.20 | 77.96 |
| Short Term Provisions | 506.50 | 317.20 | 59.68 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 20.50 | -100.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 506.50 | 296.70 | 70.71 |
| Total Current Liabilities | 4133.00 | 4629.10 | -10.72 |
| Total Liabilities | 18410.80 | 16114.30 | 14.25 |
| ASSETS | NA | NA | NA |
| Gross Block | 12537.40 | 10151.20 | 23.51 |
| Less: Accumulated Depreciation | 2727.30 | 1669.80 | 63.33 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 9810.10 | 8481.40 | 15.67 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 438.10 | 101.70 | 330.78 |
| Non Current Investments | 2.00 | 2.00 | 0.00 |
| Long Term Investment | 2.00 | 2.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 2.00 | 2.00 | 0.00 |
| Long Term Loans & Advances | 205.00 | 238.60 | -14.08 |
| Other Non Current Assets | 25.70 | 8.50 | 202.35 |
| Total Non-Current Assets | 10498.80 | 8844.50 | 18.70 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Inventories | 4477.40 | 3824.30 | 17.08 |
| Raw Materials | 987.70 | 884.40 | 11.68 |
| Work-in Progress | 610.50 | 585.10 | 4.34 |
| Finished Goods | 2135.80 | 1516.70 | 40.82 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 118.70 | 104.30 | 13.81 |
| Other Inventory | 624.70 | 733.80 | -14.87 |
| Sundry Debtors | 1720.80 | 2225.70 | -22.68 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 1769.60 | 2255.50 | -21.54 |
| Cash and Bank | 40.90 | 22.20 | 84.23 |
| Cash in hand | 3.40 | 11.50 | -70.43 |
| Balances at Bank | 37.50 | 10.70 | 250.47 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 373.60 | 517.00 | -27.74 |
| Interest accrued on Investments | 0.50 | 0.30 | 66.67 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 93.30 | 86.30 | 8.11 |
| Other current_assets | 279.80 | 430.40 | -34.99 |
| Short Term Loans and Advances | 1299.30 | 680.60 | 90.91 |
| Advances recoverable in cash or in kind | 91.10 | 142.30 | -35.98 |
| Advance income tax and TDS | 61.60 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 1146.60 | 538.30 | 113.00 |
| Total Current Assets | 7912.00 | 7269.80 | 8.83 |
| Net Current Assets (Including Current Investments) | 3779.00 | 2640.70 | 43.11 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 18410.80 | 16114.30 | 14.25 |
| Contingent Liabilities | 786.30 | 494.90 | 58.88 |
| Total Debt | 191.60 | 1120.00 | -82.89 |
| Book Value | 50.93 | 88.51 | -42.45 |
| Adjusted Book Value | 50.93 | 44.25 | 15.09 |