| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 248.40 | 248.20 | 0.08 |
| Equity - Authorised | 510.00 | 510.00 | 0.00 |
| Equity - Issued | 248.40 | 248.20 | 0.08 |
| Equity Paid Up | 248.40 | 248.20 | 0.08 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 0.00 |
| Share Warrants & Outstandings | 73.40 | 82.90 | -11.46 |
| Total Reserves | 15402.30 | 12392.90 | 24.28 |
| Securities Premium | 1944.50 | 1865.30 | 4.25 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 428.30 | 512.70 | -16.46 |
| General Reserves | 13002.30 | 10002.20 | 29.99 |
| Other Reserves | 27.20 | 12.70 | 114.17 |
| Reserve excluding Revaluation Reserve | 15402.30 | 12392.90 | 24.28 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 15724.10 | 12724.00 | 23.58 |
| Minority Interest | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 228.00 | 247.50 | -7.88 |
| Deferred Tax Assets | 555.90 | 552.70 | 0.58 |
| Deferred Tax Liability | 783.90 | 800.20 | -2.04 |
| Other Long Term Liabilities | 1154.00 | 1197.90 | -3.66 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 161.00 | 108.40 | 48.52 |
| Total Non-Current Liabilities | 1543.00 | 1553.80 | -0.70 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 2228.00 | 1837.90 | 21.23 |
| Sundry Creditors | 2228.00 | 1837.90 | 21.23 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1923.60 | 1597.00 | 20.45 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 31.60 | 38.20 | -17.28 |
| Interest Accrued But Not Due | 0.00 | 0.50 | -100.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1892.00 | 1558.30 | 21.41 |
| Short Term Borrowings | 0.00 | 191.60 | -100.00 |
| Secured ST Loans repayable on Demands | 0.00 | 191.60 | -100.00 |
| Working Capital Loans- Sec | 0.00 | 191.60 | -100.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.00 | -191.60 | 100.00 |
| Short Term Provisions | 339.30 | 506.50 | -33.01 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 67.50 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 271.80 | 506.50 | -46.34 |
| Total Current Liabilities | 4490.90 | 4133.00 | 8.66 |
| Total Liabilities | 21758.00 | 18410.80 | 18.18 |
| ASSETS | NA | NA | NA |
| Gross Block | 12948.30 | 12537.40 | 3.28 |
| Less: Accumulated Depreciation | 3567.70 | 2727.30 | 30.81 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 9380.60 | 9810.10 | -4.38 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1122.30 | 438.10 | 156.17 |
| Non Current Investments | 2.00 | 2.00 | 0.00 |
| Long Term Investment | 2.00 | 2.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 2.00 | 2.00 | 0.00 |
| Long Term Loans & Advances | 371.40 | 205.00 | 81.17 |
| Other Non Current Assets | 24.80 | 25.70 | -3.50 |
| Total Non-Current Assets | 10959.10 | 10498.80 | 4.38 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 3379.80 | 0.00 | 0.00 |
| Quoted | 3379.80 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Inventories | 4221.40 | 4477.40 | -5.72 |
| Raw Materials | 1152.70 | 987.70 | 16.71 |
| Work-in Progress | 779.00 | 610.50 | 27.60 |
| Finished Goods | 1727.80 | 2135.80 | -19.10 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 139.20 | 118.70 | 17.27 |
| Other Inventory | 422.70 | 624.70 | -32.34 |
| Sundry Debtors | 1814.60 | 1720.80 | 5.45 |
| Debtors more than Six months | 50.10 | 48.80 | 2.66 |
| Debtors Others | 1814.60 | 1720.80 | 5.45 |
| Cash and Bank | 76.90 | 40.90 | 88.02 |
| Cash in hand | 6.80 | 3.40 | 100.00 |
| Balances at Bank | 70.10 | 37.50 | 86.93 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 387.80 | 356.80 | 8.69 |
| Interest accrued on Investments | 0.70 | 0.50 | 40.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 93.40 | 93.30 | 0.11 |
| Other current_assets | 293.70 | 263.00 | 11.67 |
| Short Term Loans and Advances | 918.40 | 1316.10 | -30.22 |
| Advances recoverable in cash or in kind | 88.50 | 91.10 | -2.85 |
| Advance income tax and TDS | 0.00 | 61.60 | -100.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 829.90 | 1163.40 | -28.67 |
| Total Current Assets | 10798.90 | 7912.00 | 36.49 |
| Net Current Assets (Including Current Investments) | 6308.00 | 3779.00 | 66.92 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 21758.00 | 18410.80 | 18.18 |
| Contingent Liabilities | 880.40 | 786.30 | 11.97 |
| Total Debt | 0.00 | 191.60 | -100.00 |
| Book Value | 63.01 | 50.93 | 23.71 |
| Adjusted Book Value | 63.01 | 50.93 | 23.71 |