| Gross Sales | NA | NA | NA |
| Sales | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA |
| Revenue from property development | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Net Sales | NA | NA | NA |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | NA | NA | NA |
| Electricity & Power | NA | NA | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.90 | 7.50 | -88.00 |
| Salaries, Wages & Bonus | 0.90 | 7.30 | -87.67 |
| Contributions to EPF & Pension Funds | 0.00 | 0.00 | 0.00 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 |
| Other Employees Cost | 0.00 | 0.20 | -100.00 |
| Other Manufacturing Expenses | NA | NA | NA |
| Sub-contracted / Out sourced services | NA | NA | NA |
| Processing Charges | NA | NA | NA |
| Repairs and Maintenance | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 4.30 | 4.80 | -10.42 |
| Rent , Rates & Taxes | 2.70 | 2.00 | 35.00 |
| Insurance | NA | NA | NA |
| Printing and stationery | 0.40 | 0.60 | -33.33 |
| Professional and legal fees | 0.40 | 0.50 | -20.00 |
| Traveling and conveyance | 0.00 | 0.00 | 0.00 |
| Other Administration | 0.80 | 1.70 | -52.94 |
| Selling and Distribution Expenses | 0.20 | 0.20 | 0.00 |
| Advertisement & Sales Promotion | 0.20 | 0.20 | 0.00 |
| Sales Commissions & Incentives | NA | NA | NA |
| Freight and Forwarding | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | NA | 0.00 | NA |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 5.50 | 12.50 | -56.00 |
| Operating Profit (Excl OI) | -5.50 | -12.50 | 56.00 |
| Other Income | 15.70 | 4.90 | 220.41 |
| Interest Received | 14.80 | 3.50 | 322.86 |
| Dividend Received | NA | 0.00 | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Provision Written Back | NA | 0.90 | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 0.80 | 0.40 | 100.00 |
| Operating Profit | 10.20 | -7.60 | 234.21 |
| Interest | 14.00 | 0.40 | 3400.00 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA |
| Intereston Fixed deposits | 12.30 | NA | NA |
| Bank Charges etc | 1.70 | 0.40 | 325.00 |
| Other Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -3.80 | -8.00 | 52.50 |
| Depreciation | 0.00 | 0.00 | 0.00 |
| Profit Before Taxation & Exceptional Items | -3.80 | -8.00 | 52.50 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -3.80 | -8.00 | 52.50 |
| Provision for Tax | NA | NA | NA |
| Current Income Tax | NA | NA | NA |
| Deferred Tax | NA | NA | NA |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -3.80 | -8.00 | 52.50 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | -1526.60 | -13074.00 | 88.32 |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -1530.40 | -13082.00 | 88.30 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | -21206.70 | -8117.60 | -161.24 |
| Appropriations | -22737.10 | -21199.60 | -7.25 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 0.00 | 7.10 | -100.00 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -1.00 | -9.00 | 88.89 |
| Adjusted EPS | -1.00 | -9.00 | 88.89 |