| Operating Income | 4.60 | 47.50 | -90.32 |
| Software Services & Operating Revenues | 0.60 | 0.60 | 0.00 |
| Job Work/ Contract Receipts | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA |
| Processing Charges / ServiceIncome | 4.10 | 46.90 | -91.26 |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 4.60 | 47.50 | -90.32 |
| EXPENDITURE : | NA | NA | NA |
| Stock Adjustments | NA | NA | NA |
| Raw Material Consumed | NA | 0.30 | NA |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Others raw material cost | 0.00 | 0.30 | -100.00 |
| Power & Fuel Cost | 0.10 | 0.10 | 0.00 |
| Electricity & Power | 0.10 | 0.10 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.80 | 4.10 | -7.32 |
| Salaries, Wages & Bonus | 3.80 | 4.10 | -7.32 |
| Contributions to EPF & Pension Funds | NA | NA | NA |
| Wheeling & Transmission Charges recoverable | NA | NA | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Cost of Software developments | 0.20 | 0.20 | 0.00 |
| Software Purchase | NA | NA | NA |
| Technical sub-contractors | NA | NA | NA |
| Training Expenses | NA | NA | NA |
| Software License cost | NA | NA | NA |
| Other software development expenses | 0.20 | 0.20 | 0.00 |
| Operating Expenses | NA | 0.70 | NA |
| Repairs and Maintenance | NA | NA | NA |
| Travel Expenses | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA |
| Post contract support services | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA |
| Other Operating Expenses | 0.00 | 0.70 | -100.00 |
| General and Administration Expenses | 6.40 | 6.00 | 6.67 |
| Rates & Taxes | 0.20 | 0.20 | 0.00 |
| Insurance | 0.10 | 0.10 | 0.00 |
| Printing and stationery | 0.10 | 0.10 | 0.00 |
| Professional and legal fees | 1.00 | 1.40 | -28.57 |
| Other Administration | 5.10 | 4.30 | 18.60 |
| Selling and Marketing Expenses | 2.90 | 29.80 | -90.27 |
| Advertisement & Sales Promotion | 2.80 | 29.70 | -90.57 |
| Commission, Brokerage & Discounts | NA | NA | NA |
| Freight outwards | 0.20 | 0.20 | 0.00 |
| Other Selling Expenses | 0.20 | 0.20 | 0.00 |
| Miscellaneous Expenses | 6.90 | 5.60 | 23.21 |
| Bad debts /advances written off | NA | 0.30 | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | 0.30 | 0.20 | 50.00 |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | 6.70 | 5.10 | 31.37 |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 20.30 | 46.90 | -56.72 |
| Operating Profit (Excl OI) | -15.70 | 0.60 | -2716.67 |
| Other Income | 12.50 | 3.80 | 228.95 |
| Interest Received | 0.00 | 0.10 | -100.00 |
| Dividend Received | 0.70 | 1.00 | -30.00 |
| Profit on sale of Fixed Assets | 0.40 | NA | NA |
| Profits on sale of Investments | 1.00 | 2.80 | -64.29 |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 10.50 | 0.00 | 0.00 |
| Operating Profit | -3.20 | 4.40 | -172.73 |
| Interest | 0.00 | 0.10 | -100.00 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 0.00 | 0.00 | 0.00 |
| Other Interest | 0.00 | 0.10 | -100.00 |
| PBDT | -3.20 | 4.30 | -174.42 |
| Depreciation | 0.30 | 0.50 | -40.00 |
| Profit Before Taxation & Exceptional Items | -3.60 | 3.80 | -194.74 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -3.60 | 3.80 | -194.74 |
| Provision for Tax | -0.40 | 2.90 | -113.79 |
| Current Income Tax | NA | 1.20 | NA |
| Deferred Tax | -0.40 | 1.70 | -123.53 |
| Other taxes | -0.40 | 3.50 | -111.43 |
| Profit After Tax | -3.10 | 0.90 | -444.44 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -3.10 | 0.90 | -444.44 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 83.90 | 83.00 | 1.08 |
| Appropriations | 80.70 | 83.90 | -3.81 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 80.70 | 83.90 | -3.81 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -1.00 | 0.00 | 0.00 |
| Adjusted EPS | -1.00 | 0.00 | 0.00 |