EQUITY AND LIABILITIES | NA | NA | NA |
Share Capital | 216.82 | 216.82 | 0.00 |
Equity - Authorised | 230.00 | 230.00 | 0.00 |
Equity - Issued | 216.82 | 216.82 | 0.00 |
Equity Paid Up | 216.82 | 216.82 | 0.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 0.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 172.12 | 241.34 | -28.68 |
Securities Premium | 392.74 | 392.74 | 0.00 |
Capital Reserves | 0.91 | 0.91 | 0.00 |
Profit & Loss Account Balance | -116.63 | -103.79 | -12.37 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | -104.89 | -48.51 | -116.22 |
Reserve excluding Revaluation Reserve | 172.12 | 241.34 | -28.68 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 388.94 | 458.16 | -15.11 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.06 | -0.06 | -5.09 |
Deferred Tax Assets | 0.06 | 0.06 | 5.09 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | -0.06 | -0.06 | -5.09 |
Current Liabilities | NA | NA | NA |
Trade Payables | 2.98 | 20.12 | -85.19 |
Sundry Creditors | 2.98 | 20.12 | -85.19 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.04 | 42.01 | -99.90 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.04 | 42.01 | -99.90 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 0.00 | 0.01 | -100.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.01 | -100.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 3.02 | 62.14 | -95.14 |
Total Liabilities | 391.90 | 520.24 | -24.67 |
ASSETS | NA | NA | NA |
Gross Block | 0.95 | 0.95 | 0.00 |
Less: Accumulated Depreciation | 0.69 | 0.59 | 16.74 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 0.26 | 0.36 | -27.58 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 219.11 | 339.52 | -35.47 |
Long Term Investment | 219.11 | 339.52 | -35.47 |
Quoted | 0.48 | 1.38 | -65.45 |
Unquoted | 218.63 | 338.14 | -35.34 |
Long Term Loans & Advances | 116.02 | 141.52 | -18.02 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 335.39 | 481.40 | -30.33 |
Current Assets Loans & Advances | NA | NA | NA |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 34.05 | 34.05 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 34.05 | 34.05 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 |
Debtors Others | 32.68 | 32.68 | 0.00 |
Cash and Bank | 0.44 | 1.54 | -71.66 |
Cash in hand | 0.31 | 0.97 | -68.42 |
Balances at Bank | 0.13 | 0.57 | -77.13 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 19.18 | 0.52 | 3559.54 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 19.18 | 0.52 | 3559.54 |
Short Term Loans and Advances | 2.85 | 2.72 | 4.54 |
Advances recoverable in cash or in kind | 2.85 | 2.72 | 4.54 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 |
Total Current Assets | 56.51 | 38.84 | 45.50 |
Net Current Assets (Including Current Investments) | 53.49 | -23.30 | 329.57 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 391.90 | 520.24 | -24.67 |
Contingent Liabilities | 232.15 | 232.15 | 0.00 |
Total Debt | 0.00 | 0.00 | 0.00 |
Book Value | 17.94 | 21.13 | -15.11 |
Adjusted Book Value | 17.94 | 21.13 | -15.11 |