| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 524.40 | 174.10 | 201.21 |
| Equity - Authorised | 635.00 | 635.00 | 0.00 |
| Equity - Issued | 524.40 | 174.10 | 201.21 |
| Equity Paid Up | 524.40 | 174.10 | 201.21 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 0.00 |
| Share Warrants & Outstandings | 0.00 | 36.10 | -100.00 |
| Total Reserves | 16517.20 | 13706.70 | 20.50 |
| Securities Premium | 3605.10 | 3715.90 | -2.98 |
| Capital Reserves | 1803.30 | 1425.20 | 26.53 |
| Profit & Loss Account Balance | 10111.20 | 7678.80 | 31.68 |
| General Reserves | 706.40 | 706.40 | 0.00 |
| Other Reserves | 291.20 | 180.40 | 61.42 |
| Reserve excluding Revaluation Reserve | 16517.20 | 13706.70 | 20.50 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 17041.60 | 13916.90 | 22.45 |
| Minority Interest | 2667.10 | 2110.10 | 26.40 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 5447.10 | 1954.10 | 178.75 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 6396.60 | 2498.70 | 156.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | -949.50 | -544.60 | -74.35 |
| Unsecured Loans | 616.30 | 446.30 | 38.09 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 761.50 | 365.20 | 108.52 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 119.70 | 0.00 | 0.00 |
| Other Unsecured Loan | -264.90 | 81.10 | -426.63 |
| Deferred Tax Assets / Liabilities | 6.20 | -186.10 | 103.33 |
| Deferred Tax Assets | 772.90 | 638.10 | 21.13 |
| Deferred Tax Liability | 779.10 | 452.00 | 72.37 |
| Other Long Term Liabilities | 755.80 | 514.60 | 46.87 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 2151.10 | 1883.60 | 14.20 |
| Total Non-Current Liabilities | 8976.50 | 4612.50 | 94.61 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 7978.20 | 7984.10 | -0.07 |
| Sundry Creditors | 7978.20 | 7984.10 | -0.07 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 3090.50 | 2472.50 | 24.99 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 306.40 | 379.30 | -19.22 |
| Interest Accrued But Not Due | 23.70 | 9.70 | 144.33 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 2760.40 | 2083.50 | 32.49 |
| Short Term Borrowings | 3491.50 | 3028.10 | 15.30 |
| Secured ST Loans repayable on Demands | 1721.40 | 1799.20 | -4.32 |
| Working Capital Loans- Sec | 1721.40 | 1799.20 | -4.32 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 48.70 | -570.30 | 108.54 |
| Short Term Provisions | 215.60 | 186.60 | 15.54 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 38.30 | -100.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 215.60 | 148.30 | 45.38 |
| Total Current Liabilities | 14775.80 | 13671.30 | 8.08 |
| Total Liabilities | 43461.00 | 34310.80 | 26.67 |
| ASSETS | NA | NA | NA |
| Gross Block | 23841.90 | 16527.40 | 44.26 |
| Less: Accumulated Depreciation | 5230.30 | 3022.40 | 73.05 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 18611.60 | 13505.00 | 37.81 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1315.20 | 1921.10 | -31.54 |
| Non Current Investments | 3555.80 | 1552.30 | 129.07 |
| Long Term Investment | 3555.80 | 1552.30 | 129.07 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 3587.00 | 1583.50 | 126.52 |
| Long Term Loans & Advances | 2370.00 | 1770.70 | 33.85 |
| Other Non Current Assets | 94.90 | 104.00 | -8.75 |
| Total Non-Current Assets | 26133.60 | 19039.90 | 37.26 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Inventories | 5609.70 | 4175.20 | 34.36 |
| Raw Materials | 2749.40 | 2128.30 | 29.18 |
| Work-in Progress | 613.40 | 387.60 | 58.26 |
| Finished Goods | 797.90 | 625.00 | 27.66 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 364.70 | 295.50 | 23.42 |
| Other Inventory | 1084.30 | 738.80 | 46.77 |
| Sundry Debtors | 8992.20 | 7897.30 | 13.86 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 9039.90 | 7946.40 | 13.76 |
| Cash and Bank | 1100.60 | 1594.70 | -30.98 |
| Cash in hand | 16.90 | 7.40 | 128.38 |
| Balances at Bank | 1083.70 | 1587.30 | -31.73 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 280.70 | 202.20 | 38.82 |
| Interest accrued on Investments | 19.70 | 46.80 | -57.91 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 117.10 | 101.50 | 15.37 |
| Other current_assets | 143.90 | 53.90 | 166.98 |
| Short Term Loans and Advances | 1344.20 | 1401.50 | -4.09 |
| Advances recoverable in cash or in kind | 393.80 | 520.60 | -24.36 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 950.40 | 880.90 | 7.89 |
| Total Current Assets | 17327.40 | 15270.90 | 13.47 |
| Net Current Assets (Including Current Investments) | 2551.60 | 1599.60 | 59.51 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 43461.00 | 34310.80 | 26.67 |
| Contingent Liabilities | 90.10 | 71.40 | 26.19 |
| Total Debt | 10826.00 | 6115.90 | 77.01 |
| Book Value | 64.99 | 159.46 | -59.24 |
| Adjusted Book Value | 64.99 | 53.15 | 22.28 |