Kashipur Sugar Mills Ltd - Stock Price

  • NSE :
  • BSE : 502512
  • ISIN CODE : INE735A01013
  • Industry : Sugar
  • House : Dhampur Sugar Mills
Kashipur Sugar Mills Ltd is not traded on BSE/NSE
BSE
2.10
0 %0

Profit & Loss

Parameter SEP 11  SEP 10  YoY %Change
Gross Sales865.89421.69105.34
     Sales856.11421.69103.02
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income9.780.000.00
Less: Excise Duty8.183.99104.82
Net Sales857.70417.69105.34
EXPENDITURE :NANANA
Increase/Decrease in Stock167.79-192.02187.38
Raw Material Consumed531.39530.420.18
     Opening Raw MaterialsNANANA
     Purchases Raw MaterialsNANANA
     Closing Raw MaterialsNANANA
     Other Direct Purchases / Brought in cost531.39530.420.18
     Other raw material cost0.000.000.00
Power & Fuel Cost5.797.94-27.17
     Electricity & Power5.797.94-27.17
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost82.4173.9211.48
     Salaries, Wages & Bonus66.8961.898.09
     Contributions to EPF & Pension Funds7.066.4110.20
     Workmen and Staff Welfare Expenses0.980.952.99
     Other Employees Cost7.484.6759.93
Other Manufacturing Expenses23.3621.319.59
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNANANA
     Repairs and Maintenance10.7810.88-0.92
     Packing Material Consumed6.575.6017.47
     Other Mfg Exp6.014.8424.10
General and Administration Expenses5.096.24-18.39
     Rent , Rates & Taxes0.400.2843.16
     Insurance0.240.1567.43
     Printing and stationeryNANANA
     Professional and legal fees1.612.99-46.13
     Traveling and conveyance1.571.541.57
     Other Administration2.832.820.47
Selling and Distribution Expenses7.154.0676.14
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses2.842.1134.96
Miscellaneous Expenses4.715.43-13.14
     Bad debts /advances written offNANANA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)NANANA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses4.715.43-13.14
Less: Expenses CapitalisedNANANA
Total Expenditure827.70457.3180.99
Operating Profit (Excl OI)30.01-39.61175.74
Other Income8.075.2852.92
     Interest Received0.170.1421.34
     Dividend ReceivedNANANA
     Profit on sale of Fixed Assets2.44NANA
     Profits on sale of Investments0.07NANA
     Provision Written Back1.910.9796.27
     Foreign Exchange GainsNANANA
     Others3.484.16-16.42
Operating Profit38.08-34.34210.89
Interest23.5122.026.76
     InterestonDebenture / BondsNANANA
     Interest on Term Loan6.764.6744.81
     Intereston Fixed depositsNANANA
     Bank Charges etcNANANA
     Other Interest16.7517.36-3.47
PBDT14.56-56.36125.84
Depreciation27.9329.84-6.39
Profit Before Taxation & Exceptional Items-13.37-86.2084.49
Exceptional Income / ExpensesNANANA
Profit Before Tax-13.37-86.2084.49
Provision for TaxNANANA
     Current Income TaxNANANA
     Deferred TaxNANANA
     Other taxes0.000.000.00
Profit After Tax-13.37-86.2084.49
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-13.37-86.2084.49
Adjustments to PATNANANA
Profit Balance B/F-629.26-543.06-15.87
Appropriations-642.63-629.26-2.12
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-1.00-6.0083.33
Adjusted EPS-1.00-6.0083.33

Latest News

close