| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 1319.69 | 659.85 | 100.00 |
| Equity - Authorised | 1500.00 | 800.00 | 87.50 |
| Equity - Issued | 1319.69 | 659.85 | 100.00 |
| Equity Paid Up | 1319.69 | 659.85 | 100.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 0.00 |
| Share Warrants & Outstandings | 44.39 | 39.39 | 12.69 |
| Total Reserves | 11232.30 | 8978.10 | 25.11 |
| Securities Premium | 477.28 | 1137.12 | -58.03 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 10957.02 | 8056.51 | 36.00 |
| General Reserves | 0.00 | 0.00 | 0.00 |
| Other Reserves | -202.00 | -215.53 | 6.28 |
| Reserve excluding Revaluation Reserve | 11232.30 | 8978.10 | 25.11 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 12596.38 | 9677.33 | 30.16 |
| Minority Interest | 25.78 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 499.78 | 549.84 | -9.11 |
| Deferred Tax Assets | 225.79 | 179.81 | 25.58 |
| Deferred Tax Liability | 725.57 | 729.64 | -0.56 |
| Other Long Term Liabilities | 5.00 | 5.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 504.78 | 554.84 | -9.02 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 4208.84 | 3889.79 | 8.20 |
| Sundry Creditors | 4208.84 | 3889.79 | 8.20 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 919.09 | 681.38 | 34.89 |
| Bank Overdraft / Short term credit | 9.05 | 30.34 | -70.18 |
| Advances received from customers | 97.33 | 45.94 | 111.86 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 812.71 | 605.10 | 34.31 |
| Short Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Short Term Provisions | 302.55 | 164.08 | 84.39 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 0.00 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 302.55 | 164.08 | 84.39 |
| Total Current Liabilities | 5430.48 | 4735.25 | 14.68 |
| Total Liabilities | 18557.41 | 14967.42 | 23.99 |
| ASSETS | NA | NA | NA |
| Gross Block | 13101.55 | 11729.55 | 11.70 |
| Less: Accumulated Depreciation | 5007.26 | 3837.66 | 30.48 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 8094.29 | 7891.89 | 2.56 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 152.24 | 124.14 | 22.63 |
| Non Current Investments | 0.34 | 0.34 | 0.00 |
| Long Term Investment | 0.34 | 0.34 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.34 | 0.34 | 0.00 |
| Long Term Loans & Advances | 1468.02 | 846.55 | 73.41 |
| Other Non Current Assets | 720.86 | 1033.64 | -30.26 |
| Total Non-Current Assets | 10440.70 | 9914.64 | 5.31 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 1807.97 | 2631.02 | -31.28 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 1807.97 | 2631.02 | -31.28 |
| Inventories | 770.78 | 642.11 | 20.04 |
| Raw Materials | 514.36 | 447.78 | 14.87 |
| Work-in Progress | 18.46 | 11.79 | 56.54 |
| Finished Goods | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 202.25 | 132.11 | 53.09 |
| Other Inventory | 35.71 | 50.43 | -29.18 |
| Sundry Debtors | 274.36 | 156.52 | 75.28 |
| Debtors more than Six months | 2.98 | 5.02 | -40.61 |
| Debtors Others | 278.86 | 151.50 | 84.06 |
| Cash and Bank | 4942.66 | 1290.25 | 283.08 |
| Cash in hand | 166.80 | 124.26 | 34.24 |
| Balances at Bank | 4775.28 | 1165.83 | 309.60 |
| Other cash and bank balances | 0.58 | 0.16 | 254.60 |
| Other Current Assets | 107.03 | 128.64 | -16.80 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 20.98 | 8.44 | 148.67 |
| Prepaid Expenses | 68.37 | 75.04 | -8.89 |
| Other current_assets | 17.68 | 45.17 | -60.85 |
| Short Term Loans and Advances | 213.91 | 204.24 | 4.74 |
| Advances recoverable in cash or in kind | 237.35 | 227.76 | 4.21 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | -23.44 | -23.52 | 0.32 |
| Total Current Assets | 8116.71 | 5052.78 | 60.64 |
| Net Current Assets (Including Current Investments) | 2686.23 | 317.53 | 745.98 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 18557.41 | 14967.42 | 23.99 |
| Contingent Liabilities | 497.35 | 177.94 | 179.50 |
| Total Debt | 0.00 | 0.00 | 0.00 |
| Book Value | 95.11 | 146.06 | -34.88 |
| Adjusted Book Value | 95.11 | 73.03 | 30.24 |