EQUITY AND LIABILITIES | NA | NA | NA |
Share Capital | 12323.30 | 12308.80 | 0.12 |
Equity - Authorised | 20000.00 | 20000.00 | 0.00 |
Equity - Issued | 12323.30 | 12308.80 | 0.12 |
Equity Paid Up | 12323.30 | 12308.80 | 0.12 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 0.00 |
Share Warrants & Outstandings | 13163.30 | 17065.20 | -22.86 |
Total Reserves | 599069.10 | 574099.40 | 4.35 |
Securities Premium | 99593.10 | 95828.10 | 3.93 |
Capital Reserves | 781.30 | 781.30 | 0.00 |
Profit & Loss Account Balance | 312920.30 | 292293.10 | 7.06 |
General Reserves | 176725.70 | 176725.70 | 0.00 |
Other Reserves | 9048.70 | 8471.20 | 6.82 |
Reserve excluding Revaluation Reserve | 599069.10 | 574099.40 | 4.35 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 624555.70 | 603473.40 | 3.49 |
Minority Interest | 3663.00 | 3468.10 | 5.62 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 48.50 | 55.80 | -13.08 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 3.10 | 3.00 | 3.33 |
Other Unsecured Loan | 45.40 | 52.80 | -14.02 |
Deferred Tax Assets / Liabilities | 16099.40 | 16778.50 | -4.05 |
Deferred Tax Assets | 4056.30 | 3483.50 | 16.44 |
Deferred Tax Liability | 20155.70 | 20262.00 | -0.52 |
Other Long Term Liabilities | 3746.00 | 5060.00 | -25.97 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2210.50 | 1875.00 | 17.89 |
Total Non-Current Liabilities | 22104.40 | 23769.30 | -7.00 |
Current Liabilities | NA | NA | NA |
Trade Payables | 44172.60 | 43187.30 | 2.28 |
Sundry Creditors | 44172.60 | 43187.30 | 2.28 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 69798.00 | 58403.10 | 19.51 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 12781.70 | 8110.30 | 57.60 |
Interest Accrued But Not Due | 17.30 | 19.30 | -10.36 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 56999.00 | 50273.50 | 13.38 |
Short Term Borrowings | 0.00 | 38.80 | -100.00 |
Secured ST Loans repayable on Demands | 0.00 | 38.80 | -100.00 |
Working Capital Loans- Sec | 0.00 | 38.80 | -100.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | -38.80 | 100.00 |
Short Term Provisions | 7666.50 | 5267.60 | 45.54 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 6870.90 | 3327.50 | 106.49 |
Provision for post retirement benefits | 795.60 | 1940.10 | -58.99 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 121637.10 | 106896.80 | 13.79 |
Total Liabilities | 771960.20 | 737607.60 | 4.66 |
ASSETS | NA | NA | NA |
Gross Block | 330252.40 | 306783.20 | 7.65 |
Less: Accumulated Depreciation | 91578.50 | 77564.00 | 18.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 238673.90 | 229219.20 | 4.12 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 31984.50 | 40044.50 | -20.13 |
Non Current Investments | 125767.30 | 100245.40 | 25.46 |
Long Term Investment | 125767.30 | 100245.40 | 25.46 |
Quoted | 114809.10 | 97950.40 | 17.21 |
Unquoted | 10958.20 | 2295.00 | 377.48 |
Long Term Loans & Advances | 29099.10 | 14012.70 | 107.66 |
Other Non Current Assets | 198.00 | 331.90 | -40.34 |
Total Non-Current Assets | 429635.70 | 387687.70 | 10.82 |
Current Assets Loans & Advances | NA | NA | NA |
Currents Investments | 122642.80 | 148463.30 | -17.39 |
Quoted | 46948.40 | 45149.70 | 3.98 |
Unquoted | 75694.40 | 103313.60 | -26.73 |
Inventories | 108641.50 | 103971.60 | 4.49 |
Raw Materials | 63004.20 | 65480.60 | -3.78 |
Work-in Progress | 7324.10 | 8089.50 | -9.46 |
Finished Goods | 17948.60 | 15825.90 | 13.41 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 4690.60 | 4093.20 | 14.59 |
Other Inventory | 15674.00 | 10482.40 | 49.53 |
Sundry Debtors | 24619.00 | 25017.00 | -1.59 |
Debtors more than Six months | 2094.40 | 2365.90 | -11.48 |
Debtors Others | 24493.30 | 24598.50 | -0.43 |
Cash and Bank | 46544.20 | 46590.20 | -0.10 |
Cash in hand | 61.60 | 25.50 | 141.57 |
Balances at Bank | 46473.70 | 46550.90 | -0.17 |
Other cash and bank balances | 8.90 | 13.80 | -35.51 |
Other Current Assets | 13175.30 | 10257.20 | 28.45 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 5221.20 | 4694.70 | 11.21 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 7954.10 | 5562.50 | 43.00 |
Short Term Loans and Advances | 26701.70 | 15620.60 | 70.94 |
Advances recoverable in cash or in kind | 11244.20 | 9559.30 | 17.63 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 15457.50 | 6061.30 | 155.02 |
Total Current Assets | 342324.50 | 349919.90 | -2.17 |
Net Current Assets (Including Current Investments) | 220687.40 | 243023.10 | -9.19 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 771960.20 | 737607.60 | 4.66 |
Contingent Liabilities | 19777.40 | 19578.30 | 1.02 |
Total Debt | 55.90 | 98.10 | -43.02 |
Book Value | 49.61 | 47.64 | 4.14 |
Adjusted Book Value | 49.61 | 47.64 | 4.14 |