Hariyana Ship Breakers Ltd - Stock Price

  • NSE :
  • BSE : 526931
  • ISIN CODE : INE400G01011
  • Industry : Shipping
  • House : Hariyana
Hariyana Ship Breakers Ltd is not traded on BSE/NSE
BSE
52.50
-3.93 %-2.15

Profit & Loss

Parameter MAR 18  MAR 17  YoY %Change
Operating Income1680.302864.10-41.33
     Income from ship building & Repairs1680.302864.10-41.33
     Charter IncomeNANANA
     Freight and DemurrageNANANA
     Other Operational Income0.000.000.00
Less: Excise Duty10.30104.70-90.16
Operating Income (Net)1670.102759.40-39.48
EXPENDITURE :NANANA
Increase/Decrease in Stock-1388.80-66.30-1994.72
Raw Material Consumed2958.102866.703.19
     Opening Raw Materials89.105.401550.00
     Purchases Raw Materials1658.201014.9063.39
     Closing Raw Materials1211.3089.101259.48
     Other Direct Purchases / Brought in cost2422.101935.5025.14
     Other raw material cost0.000.000.00
Power & Fuel Cost19.2016.8014.29
     Electricity & Power10.706.4067.19
     Oil, Fuel & Natural gas8.5010.40-18.27
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost19.5014.2037.32
     Salaries, Wages & Bonus17.4012.8035.94
     Contributions to EPF & Pension Funds1.701.0070.00
     Workmen and Staff Welfare Expenses0.200.200.00
     Other Employees Cost0.200.200.00
Operating Expenses5.204.906.12
     Stevedoring,Despatch and Cargo expensesNANANA
     Port,Light and canal DuesNANANA
     Sub-contracted / Out sourced servicesNANANA
     Repairs and Maintenance0.300.300.00
     Stores,spare parts and tools consumed2.001.8011.11
     Other Operating Expenses2.902.803.57
General and Administration Expenses10.908.0036.25
     Rent , Rates & Taxes0.903.30-72.73
     Insurance0.300.10200.00
     Printing and stationery0.200.200.00
     Professional and legal fees5.702.40137.50
     Other General & administrative Expenses3.802.1080.95
Selling and Distribution Expenses9.2011.50-20.00
     Advertisement & Sales Promotion0.000.000.00
     Brokerage & Commissions4.103.1032.26
     Freight Charges0.907.60-88.16
     Other Selling Expenses4.100.80412.50
Miscellaneous Expenses86.2013.00563.08
     Bad debts /advances written offNANANA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)0.10NANA
     Losson foreign exchange fluctuations19.009.40102.13
     Losson sale of non-trade current investments0.900.5080.00
     Other Miscellaneous Expenses66.303.102038.71
Less: Expenses CapitalisedNANANA
Total Expenditure1719.602868.90-40.06
Operating Profit (Excl OI)-49.50-109.5054.79
Other Income110.50224.00-50.67
     Interest Received83.40174.60-52.23
     Dividend ReceivedNANANA
     Profit on sale of Fixed Assets0.400.60-33.33
     Profits on sale of InvestmentsNANANA
     Foreign Exchange GainsNA22.00NA
     Provision Written Back0.209.20-97.83
     Others26.4017.6050.00
Operating Profit61.00114.40-46.68
Interest39.1079.10-50.57
     InterestonDebenture / BondsNANANA
     Interest on Term LoanNANANA
     Intereston Fixed depositsNANANA
     Bank Charges etc16.6031.40-47.13
     Other Interest22.5047.70-52.83
PBDT21.9035.40-38.14
Depreciation6.1022.30-72.65
Profit Before Taxation & Exceptional Items15.8013.1020.61
Exceptional Income / ExpensesNA-36.20NA
Profit Before Tax15.80-23.10168.40
Provision for Tax4.10-6.80160.29
     Current Income Tax5.2010.80-51.85
     Deferred Tax-1.10-17.6093.75
     Other taxes-2.10-35.1094.02
Profit After Tax11.70-16.30171.78
Extra itemsNANANA
Minority Interest-0.600.10-700.00
Share of Associate86.60110.60-21.70
Other Consolidated ItemsNANANA
Consolidated Net Profit97.6094.303.50
Adjustments to PATNANANA
Profit Balance B/F905.30811.0011.63
Appropriations1003.00905.3010.79
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other Appropriation1003.00905.3010.79
Equity Dividend %NANANA
Earnings Per Share16.0015.006.67
Adjusted EPS16.0015.006.67

Latest News

close