| Operating Income | 857.20 | 1218.20 | -29.63 |
| Software Services & Operating Revenues | NA | 311.60 | NA |
| Job Work/ Contract Receipts | NA | NA | NA |
| Sale of Equipments & licenses | 0.70 | 117.10 | -99.40 |
| Processing Charges / ServiceIncome | NA | NA | NA |
| Other Operational Income | 856.50 | 789.50 | 8.49 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 857.20 | 1218.20 | -29.63 |
| EXPENDITURE : | NA | NA | NA |
| Stock Adjustments | NA | NA | NA |
| Raw Material Consumed | NA | NA | NA |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | NA | NA | NA |
| Others raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 1.20 | 1.00 | 20.00 |
| Electricity & Power | 1.20 | 1.00 | 20.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 64.70 | 87.20 | -25.80 |
| Salaries, Wages & Bonus | 61.40 | 85.60 | -28.27 |
| Contributions to EPF & Pension Funds | 1.20 | 0.80 | 50.00 |
| Wheeling & Transmission Charges recoverable | 0.00 | NA | NA |
| Other Employees Cost | 2.20 | 0.80 | 175.00 |
| Cost of Software developments | NA | 515.70 | NA |
| Software Purchase | NA | 515.70 | NA |
| Technical sub-contractors | NA | NA | NA |
| Training Expenses | NA | NA | NA |
| Software License cost | NA | NA | NA |
| Other software development expenses | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 4.20 | 3.90 | 7.69 |
| Repairs and Maintenance | 4.20 | 3.90 | 7.69 |
| Travel Expenses | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA |
| Post contract support services | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 295.70 | 282.10 | 4.82 |
| Rates & Taxes | NA | NA | NA |
| Insurance | NA | NA | NA |
| Printing and stationery | 2.50 | 1.10 | 127.27 |
| Professional and legal fees | 5.20 | 6.90 | -24.64 |
| Other Administration | 280.60 | 267.50 | 4.90 |
| Selling and Marketing Expenses | 29.70 | 63.60 | -53.30 |
| Advertisement & Sales Promotion | 29.70 | 63.60 | -53.30 |
| Commission, Brokerage & Discounts | NA | NA | NA |
| Freight outwards | NA | NA | NA |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 548.50 | 195.10 | 181.14 |
| Bad debts /advances written off | 544.90 | 191.50 | 184.54 |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 3.60 | 3.60 | 0.00 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 944.00 | 1148.70 | -17.82 |
| Operating Profit (Excl OI) | -86.80 | 69.50 | -224.89 |
| Other Income | 175.30 | 3.50 | 4908.57 |
| Interest Received | 8.70 | 3.50 | 148.57 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 166.70 | 0.00 | 0.00 |
| Operating Profit | 88.50 | 73.00 | 21.23 |
| Interest | 9.00 | 4.00 | 125.00 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 4.30 | 0.60 | 616.67 |
| Other Interest | 4.80 | 3.40 | 41.18 |
| PBDT | 79.50 | 69.00 | 15.22 |
| Depreciation | 50.90 | 18.00 | 182.78 |
| Profit Before Taxation & Exceptional Items | 28.60 | 51.00 | -43.92 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | 28.60 | 51.00 | -43.92 |
| Provision for Tax | 93.00 | 33.50 | 177.61 |
| Current Income Tax | 7.10 | 13.30 | -46.62 |
| Deferred Tax | 85.90 | 20.10 | 327.36 |
| Other taxes | 171.80 | 40.30 | 326.30 |
| Profit After Tax | -64.40 | 17.50 | -468.00 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -64.40 | 17.50 | -468.00 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 161.80 | 144.30 | 12.13 |
| Appropriations | 97.40 | 161.80 | -39.80 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | 97.40 | 161.80 | -39.80 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -2.00 | 1.00 | -300.00 |
| Adjusted EPS | -2.00 | 1.00 | -300.00 |