| Operating Income | 0.51 | 0.48 | 6.60 |
| Sale of Shares / Units | NA | NA | NA |
| Interest income | 0.00 | 0.00 | 0.00 |
| Portfolio management services | NA | NA | NA |
| Dividend income | NA | NA | NA |
| Brokerages & commissions | NA | NA | NA |
| Processing fees and other charges | NA | NA | NA |
| Other Operating Income | 0.51 | 0.48 | 6.60 |
| Operating Income (Net) | 0.51 | 0.48 | 6.60 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Employee Cost | NA | NA | NA |
| Salaries, Wages & Bonus | NA | NA | NA |
| Workmen and Staff Welfare Expenses | NA | NA | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Operating & Establishment Expenses | 0.21 | 0.21 | 4.10 |
| Depository Charges | NA | NA | NA |
| Security Transaction tax | NA | NA | NA |
| Software & Technical expenses | NA | NA | NA |
| Commission, Brokerage & Discounts | NA | NA | NA |
| Rent , Rates & Taxes | 0.12 | 0.15 | -19.20 |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 |
| Insurance | 0.03 | 0.01 | 177.64 |
| Electricity & Power | 0.06 | 0.05 | 39.36 |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 |
| Administrations & Other Expenses | 0.28 | 0.16 | 72.03 |
| Printing and stationery | 0.00 | 0.00 | -74.58 |
| Professional and legal fees | 0.02 | 0.04 | -39.69 |
| Advertisement & Sales Promotion | NA | 0.00 | NA |
| Other General Expenses | 0.26 | 0.12 | 114.97 |
| Provisions and Contingencies | 0.07 | 0.05 | 49.11 |
| Provisions for contingencies | NA | NA | NA |
| Provisions against NPAs | NA | NA | NA |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 0.07 | 0.05 | 49.11 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 0.57 | 0.42 | 36.01 |
| Operating Profit (Excl OI) | -0.06 | 0.06 | -194.16 |
| Other Income | 0.00 | NA | NA |
| Other Interest Income | NA | NA | NA |
| Other Commission | NA | NA | NA |
| Discounts | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Income from investments | NA | NA | NA |
| Provision Written Back | NA | NA | NA |
| Others | 0.00 | 0.00 | 0.00 |
| Operating Profit | -0.06 | 0.06 | -190.14 |
| Interest | 1.31 | 0.03 | 3982.15 |
| Loans | 1.31 | 0.03 | 3982.15 |
| Deposits | NA | NA | NA |
| Bonds / Debentures | NA | NA | NA |
| Other Interest | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.33 | 0.13 | 160.40 |
| Profit Before Taxation & Exceptional Items | -1.69 | -0.10 | -1662.29 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -1.69 | -0.10 | -1662.29 |
| Profit After Tax | -1.69 | -0.14 | -1142.58 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Appropriations | -2.59 | -0.90 | -186.98 |
| General Reserve | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | -2.59 | -0.90 | -186.98 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -7.00 | -1.00 | -600.00 |
| Adjusted EPS | -7.00 | -1.00 | -600.00 |