Darshan Oils Ltd - Stock Price

  • NSE :
  • BSE : 526249
  • ISIN CODE : INE667D01012
  • Industry : Consumer Food
  • House : Private
Darshan Oils Ltd is not traded on BSE/NSE
BSE
5.95
0 %0

Profit & Loss

Parameter MAR 03  MAR 02  YoY %Change
Gross Sales421.691172.85-64.05
     Sales421.691172.85-64.05
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise DutyNA0.36NA
Net Sales421.691172.49-64.04
EXPENDITURE :NANANA
Increase/Decrease in Stock-0.7613.97-105.44
Raw Material Consumed379.25939.08-59.61
     Opening Raw Materials6.2911.06-43.16
     Purchases Raw Materials372.89931.32-59.96
     Closing Raw Materials0.106.29-98.47
     Other Direct Purchases / Brought in cost0.172.98-94.35
     Other raw material cost0.000.000.00
Power & Fuel Cost17.6734.16-48.27
     Electricity & Power16.6619.56-14.83
     Oil, Fuel & Natural gas0.6912.12-94.28
     Coals etc0.322.49-87.03
     Other power & fuel0.000.000.00
Employee Cost2.183.01-27.38
     Salaries, Wages & Bonus1.722.39-28.10
     Contributions to EPF & Pension Funds0.400.49-19.85
     Workmen and Staff Welfare ExpensesNANANA
     Other Employees Cost0.070.13-43.22
Other Manufacturing Expenses38.53125.75-69.36
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNA0.11NA
     Repairs and Maintenance0.100.37-73.71
     Packing Material Consumed12.9468.85-81.21
     Other Mfg Exp25.4956.41-54.81
General and Administration Expenses19.6639.89-50.72
     Rent , Rates & Taxes16.0927.24-40.93
     Insurance0.240.68-64.08
     Printing and stationery0.130.32-59.57
     Professional and legal fees0.070.18-59.49
     Traveling and conveyance0.080.39-79.97
     Other Administration3.1211.47-72.80
Selling and Distribution Expenses4.6220.42-77.36
     Handling and Clearing Charges0.050.23-79.27
     Other Selling Expenses0.372.57-85.45
Miscellaneous Expenses0.573.31-82.77
     Bad debts /advances written offNA0.04NA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)0.352.41-85.29
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNA0.64NA
     Other Miscellaneous Expenses0.220.220.00
Less: Expenses CapitalisedNANANA
Total Expenditure461.731179.58-60.86
Operating Profit (Excl OI)-40.04-7.09-464.96
Other Income17.7912.7839.22
     Interest Received0.000.77-100.00
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
     Others17.7912.0148.12
Operating Profit-22.255.69-490.90
Interest35.2329.0421.29
     InterestonDebenture / BondsNANANA
     Interest on Term Loan29.8619.3254.59
     Intereston Fixed deposits0.090.12-31.22
     Bank Charges etc0.694.27-83.90
     Other Interest4.595.33-13.90
PBDT-57.48-23.35-146.12
Depreciation17.3814.0523.69
Profit Before Taxation & Exceptional Items-74.85-37.40-100.14
Exceptional Income / Expenses-0.40NANA
Profit Before Tax-75.25-37.40-101.21
Provision for Tax-20.00NANA
     Current Income TaxNANANA
     Deferred Tax-20.00NANA
     Other taxes-20.000.000.00
Profit After Tax-55.25-37.40-47.72
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-55.25-37.40-47.72
Adjustments to PATNANANA
Profit Balance B/F-5.2011.92-143.58
Appropriations-60.45-25.48-137.27
     General ReservesNA-20.28NA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share-14.00-9.00-55.56
Adjusted EPS-14.00-9.00-55.56

Latest News

close