Cupid Ltd - Stock Price

  • BSE : 530843
  • ISIN CODE : INE509F01011
  • Industry : Rubber Products
  • House : Private
Cupid Ltd is not traded on BSE/NSE
-0.6 %-0.65
-0.6 %-0.65

Profit & Loss

Parameter MAR 18  MAR 17  YoY %Change
Gross Sales806.00836.40-3.63
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income27.0014.9081.21
Less: Excise DutyNANANA
Net Sales806.00836.40-3.63
Increase/Decrease in Stock-22.60-0.60-3666.67
Raw Material Consumed160.60113.1042.00
     Opening Raw Materials9.406.0056.67
     Purchases Raw Materials164.40116.5041.12
     Closing Raw Materials13.309.4041.49
     Other Direct Purchases / Brought in costNANANA
     Other raw material cost0.000.000.00
Power & Fuel Cost34.4036.10-4.71
     Electricity & Power33.9034.10-0.59
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.501.90-73.68
Employee Cost61.7045.8034.72
     Salaries, Wages & Bonus52.2037.3039.95
     Contributions to EPF & Pension Funds4.002.6053.85
     Workmen and Staff Welfare Expenses2.805.20-46.15
     Other Employees Cost2.800.80250.00
Other Manufacturing Expenses188.30207.90-9.43
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNANANA
     Repairs and Maintenance8.4011.20-25.00
     Packing Material Consumed156.00169.20-7.80
     Other Mfg Exp23.9027.50-13.09
General and Administration Expenses73.2061.6018.83
     Rent , Rates & Taxes7.009.40-25.53
     Printing and stationery1.601.80-11.11
     Professional and legal fees8.9013.70-35.04
     Traveling and conveyance6.208.80-29.55
     Other Administration55.8036.8051.63
Selling and Distribution Expenses31.6028.909.34
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.406.10-93.44
Miscellaneous Expenses7.305.2040.38
     Bad debts /advances written off1.401.50-6.67
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)NANANA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNA0.40NA
     Other Miscellaneous Expenses5.903.3078.79
Less: Expenses CapitalisedNANANA
Total Expenditure534.50498.107.31
Operating Profit (Excl OI)271.40338.30-19.78
Other Income11.808.0047.50
     Interest Received6.107.70-20.78
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
Operating Profit283.30346.30-18.19
     InterestonDebenture / BondsNANANA
     Interest on Term LoanNANANA
     Intereston Fixed depositsNANANA
     Bank Charges etc0.300.60-50.00
     Other Interest0.300.60-50.00
Profit Before Taxation & Exceptional Items260.90324.20-19.52
Exceptional Income / ExpensesNANANA
Profit Before Tax260.90324.20-19.52
Provision for Tax90.00118.70-24.18
     Current Income Tax92.80118.00-21.36
     Deferred Tax-1.70-0.30-466.67
     Other taxes-4.500.40-1225.00
Profit After Tax170.90205.50-16.84
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit170.90205.50-16.84
Adjustments to PATNANANA
Profit Balance B/F395.70216.9082.43
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend tax4.504.402.27
     Other Appropriation26.80NANA
Equity Dividend %45.0040.0012.50
Earnings Per Share15.0018.00-16.67
Adjusted EPS13.0015.00-13.33

Latest News