| EQUITY AND LIABILITIES | NA | NA | NA |
| Share Capital | 133.38 | 111.15 | 20.00 |
| Equity - Authorised | 160.00 | 160.00 | 0.00 |
| Equity - Issued | 133.38 | 111.15 | 20.00 |
| Equity Paid Up | 133.38 | 111.15 | 20.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 0.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
| Total Reserves | 625.97 | 545.35 | 14.78 |
| Securities Premium | 8.05 | 30.28 | -73.42 |
| Capital Reserves | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 615.58 | 513.07 | 19.98 |
| General Reserves | 0.00 | 0.00 | 0.00 |
| Other Reserves | 2.34 | 2.00 | 17.22 |
| Reserve excluding Revaluation Reserve | 625.97 | 545.35 | 14.78 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 759.35 | 656.50 | 15.67 |
| Minority Interest | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
| Secured Loans | 0.00 | 0.00 | 0.00 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
| Other Secured | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 17.73 | 17.04 | 4.03 |
| Deferred Tax Assets | 2.71 | 2.81 | -3.49 |
| Deferred Tax Liability | 20.45 | 19.86 | 2.97 |
| Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 3.17 | 6.19 | -48.80 |
| Total Non-Current Liabilities | 20.90 | 23.23 | -10.04 |
| Current Liabilities | NA | NA | NA |
| Trade Payables | 63.71 | 47.16 | 35.08 |
| Sundry Creditors | 63.71 | 47.16 | 35.08 |
| Acceptances | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 49.43 | 17.42 | 183.73 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 2.21 | 1.05 | 111.00 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 47.22 | 16.38 | 188.37 |
| Short Term Borrowings | 22.93 | 21.42 | 7.02 |
| Secured ST Loans repayable on Demands | 22.93 | 21.42 | 7.02 |
| Working Capital Loans- Sec | 22.93 | 21.42 | 7.02 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -22.93 | -21.42 | -7.02 |
| Short Term Provisions | 13.14 | 17.17 | -23.47 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 13.14 | 17.17 | -23.47 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Other Provisions | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 149.20 | 103.17 | 44.61 |
| Total Liabilities | 929.45 | 782.90 | 18.72 |
| ASSETS | NA | NA | NA |
| Gross Block | 475.07 | 409.48 | 16.02 |
| Less: Accumulated Depreciation | 266.65 | 246.51 | 8.17 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
| Net Block | 208.42 | 162.98 | 27.88 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.67 | 0.00 | 0.00 |
| Non Current Investments | 0.00 | 0.00 | 0.00 |
| Long Term Investment | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 |
| Long Term Loans & Advances | 3.46 | 5.72 | -39.43 |
| Other Non Current Assets | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 212.55 | 168.69 | 26.00 |
| Current Assets Loans & Advances | NA | NA | NA |
| Currents Investments | 221.76 | 180.52 | 22.84 |
| Quoted | 0.00 | 0.00 | 0.00 |
| Unquoted | 221.76 | 180.52 | 22.84 |
| Inventories | 79.14 | 75.60 | 4.68 |
| Raw Materials | 13.30 | 13.26 | 0.35 |
| Work-in Progress | 0.38 | 0.33 | 16.26 |
| Finished Goods | 36.84 | 42.42 | -13.15 |
| Packing Materials | 27.71 | 19.04 | 45.53 |
| Stores and Spare | 0.46 | 0.25 | 88.21 |
| Other Inventory | 0.45 | 0.32 | 40.82 |
| Sundry Debtors | 227.85 | 221.35 | 2.94 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 |
| Debtors Others | 228.03 | 221.35 | 3.02 |
| Cash and Bank | 88.27 | 42.54 | 107.49 |
| Cash in hand | 0.54 | 0.42 | 29.67 |
| Balances at Bank | 87.73 | 42.12 | 108.26 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 2.88 | 1.94 | 48.20 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.03 | -100.00 |
| Prepaid Expenses | 1.89 | 0.94 | 102.14 |
| Other current_assets | 0.99 | 0.98 | 0.61 |
| Short Term Loans and Advances | 97.00 | 92.25 | 5.15 |
| Advances recoverable in cash or in kind | 4.34 | 1.97 | 120.49 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 92.67 | 90.29 | 2.64 |
| Total Current Assets | 716.90 | 614.21 | 16.72 |
| Net Current Assets (Including Current Investments) | 567.70 | 511.04 | 11.09 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
| Total Assets | 929.45 | 782.90 | 18.72 |
| Contingent Liabilities | 30.61 | 15.74 | 94.53 |
| Total Debt | 22.93 | 21.42 | 7.02 |
| Book Value | 56.93 | 59.06 | -3.61 |
| Adjusted Book Value | 56.93 | 49.22 | 15.67 |