| Operating Income | 4.33 | 3.94 | 9.85 |
| Software Services & Operating Revenues | 4.33 | 3.94 | 9.85 |
| Job Work/ Contract Receipts | NA | NA | NA |
| Sale of Equipments & licenses | NA | NA | NA |
| Processing Charges / ServiceIncome | NA | NA | NA |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 4.33 | 3.94 | 9.85 |
| EXPENDITURE : | NA | NA | NA |
| Stock Adjustments | -0.58 | 4.76 | -112.13 |
| Raw Material Consumed | 4.48 | 0.57 | 688.29 |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 4.48 | 0.57 | 688.29 |
| Others raw material cost | 8.96 | 1.14 | 688.29 |
| Power & Fuel Cost | NA | 0.02 | NA |
| Electricity & Power | NA | 0.02 | NA |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | NA | 0.65 | NA |
| Salaries, Wages & Bonus | NA | 0.60 | NA |
| Contributions to EPF & Pension Funds | NA | 0.04 | NA |
| Wheeling & Transmission Charges recoverable | NA | 0.01 | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Cost of Software developments | NA | NA | NA |
| Software Purchase | 0.00 | 0.00 | 0.00 |
| Technical sub-contractors | 0.00 | 0.00 | 0.00 |
| Training Expenses | NA | NA | NA |
| Software License cost | NA | NA | NA |
| Other software development expenses | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 2.55 | 0.06 | 4420.84 |
| Repairs and Maintenance | 0.00 | 0.06 | -100.00 |
| Travel Expenses | NA | NA | NA |
| Overseas Group Health Insurance | NA | NA | NA |
| Visa & Other Charges | NA | NA | NA |
| Post contract support services | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA |
| Other Operating Expenses | 2.55 | 0.00 | 0.00 |
| General and Administration Expenses | 1.39 | 7.73 | -82.01 |
| Rates & Taxes | 0.18 | 0.01 | 2274.42 |
| Insurance | NA | 0.08 | NA |
| Printing and stationery | 0.01 | 0.01 | -3.25 |
| Professional and legal fees | 0.19 | 0.11 | 71.90 |
| Other Administration | 1.01 | 7.05 | -85.67 |
| Selling and Marketing Expenses | 0.00 | 0.05 | -95.43 |
| Advertisement & Sales Promotion | 0.00 | 0.02 | -89.32 |
| Commission, Brokerage & Discounts | NA | NA | NA |
| Freight outwards | NA | 0.03 | NA |
| Other Selling Expenses | 0.00 | 0.03 | -100.00 |
| Miscellaneous Expenses | 0.07 | 214.03 | -99.97 |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | 209.78 | NA |
| Losson disposal of fixed assets(net) | NA | 0.00 | NA |
| Losson foreign exchange fluctuations | NA | 4.03 | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 0.07 | 0.22 | -69.35 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 7.92 | 227.87 | -96.53 |
| Operating Profit (Excl OI) | -3.59 | -223.94 | 98.40 |
| Other Income | 0.59 | 1.71 | -65.83 |
| Interest Received | 0.00 | 0.00 | -100.00 |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Provision Written Back | NA | 0.31 | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 0.59 | 1.40 | -58.19 |
| Operating Profit | -3.00 | -222.22 | 98.65 |
| Interest | 55.84 | 54.14 | 3.13 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Intereston Term Loan | 55.84 | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 0.00 | 0.01 | -67.39 |
| Other Interest | 0.00 | 54.14 | -100.00 |
| PBDT | -58.85 | -276.37 | 78.71 |
| Depreciation | NA | 1.37 | NA |
| Profit Before Taxation & Exceptional Items | -58.85 | -277.74 | 78.81 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -58.85 | -277.74 | 78.81 |
| Provision for Tax | 12.77 | -8.89 | 243.76 |
| Current Income Tax | NA | NA | NA |
| Deferred Tax | 12.77 | -8.89 | 243.76 |
| Other taxes | 12.77 | -8.89 | 243.76 |
| Profit After Tax | -71.62 | -268.85 | 73.36 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -71.62 | -268.85 | 73.36 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | -876.28 | -607.43 | -44.26 |
| Appropriations | -947.90 | -876.28 | -8.17 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | -947.90 | -876.28 | -8.17 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -3.00 | -12.00 | 75.00 |
| Adjusted EPS | -3.00 | -12.00 | 75.00 |