EQUITY AND LIABILITIES | NA | NA | NA |
Share Capital | 7.99 | 7.99 | 0.00 |
Equity - Authorised | 8.50 | 8.50 | 0.00 |
Equity - Issued | 7.99 | 7.99 | 0.00 |
Equity Paid Up | 7.99 | 7.99 | 0.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 8.50 | 8.50 | 0.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 182.33 | 253.06 | -27.95 |
Securities Premium | 0.00 | 0.00 | 0.00 |
Capital Reserves | 1.26 | 1.26 | 0.00 |
Profit & Loss Account Balance | 180.48 | 251.21 | -28.16 |
General Reserves | 0.59 | 0.59 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 182.33 | 253.06 | -27.95 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 190.32 | 261.05 | -27.10 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 36.45 | 59.86 | -39.11 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 36.45 | 59.86 | -39.11 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.02 | 0.02 | 0.00 |
Total Non-Current Liabilities | 36.47 | 59.88 | -39.09 |
Current Liabilities | NA | NA | NA |
Trade Payables | 0.04 | 0.04 | 3.53 |
Sundry Creditors | 0.04 | 0.04 | 3.53 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1.69 | 1.69 | 0.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1.69 | 1.69 | 0.30 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 0.00 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 1.73 | 1.72 | 0.37 |
Total Liabilities | 228.51 | 322.65 | -29.18 |
ASSETS | NA | NA | NA |
Gross Block | 0.01 | 0.01 | 0.00 |
Less: Accumulated Depreciation | 0.00 | 0.00 | 46.45 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 0.01 | 0.01 | -2.68 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 187.49 | 289.13 | -35.16 |
Long Term Investment | 187.49 | 289.13 | -35.16 |
Quoted | 172.79 | 280.74 | -38.45 |
Unquoted | 14.69 | 8.39 | 75.15 |
Long Term Loans & Advances | 3.78 | 3.77 | 0.24 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 191.27 | 292.91 | -34.70 |
Current Assets Loans & Advances | NA | NA | NA |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.06 | 0.06 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.06 | 0.06 | 0.00 |
Sundry Debtors | 0.91 | 0.91 | 0.00 |
Debtors more than Six months | 0.91 | 0.91 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 |
Cash and Bank | 35.56 | 18.19 | 95.51 |
Cash in hand | 0.01 | 0.01 | 1.09 |
Balances at Bank | 35.55 | 18.18 | 95.55 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.29 | 0.13 | 131.48 |
Interest accrued on Investments | 0.26 | 0.11 | 132.49 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.02 | -100.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.04 | 0.00 | 0.00 |
Short Term Loans and Advances | 0.42 | 10.46 | -95.94 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.42 | 0.46 | -7.57 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 10.00 | -100.00 |
Total Current Assets | 37.24 | 29.74 | 25.22 |
Net Current Assets (Including Current Investments) | 35.51 | 28.02 | 26.75 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 228.51 | 322.65 | -29.18 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 0.00 | 0.00 | 0.00 |
Book Value | 202.46 | 277.72 | -27.10 |
Adjusted Book Value | 202.46 | 277.72 | -27.10 |