Brushman (India) Ltd - Stock Price

As on7 Mar 2017 04:01 PM Closed
  • NSE :
  • BSE : 590061
  • ISIN CODE : INE357C01012
  • Industry : Miscellaneous
  • House : Private
Brushman (India) Ltd is not traded on BSE/NSE
BSE
1.15
0 %0

Profit & Loss

Parameter MAR 10  MAR 09  YoY %Change
Gross Sales245.38629.38-61.01
     Sales232.91608.21-61.71
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service Income12.4721.17-41.11
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise DutyNANANA
Net Sales245.38629.38-61.01
EXPENDITURE :NANANA
Increase/Decrease in Stock25.17-32.98176.31
Raw Material Consumed154.93410.61-62.27
     Opening Raw Materials191.86265.09-27.63
     Purchases Raw Materials64.51263.53-75.52
     Closing Raw Materials119.84191.86-37.54
     Other Direct Purchases / Brought in cost18.4073.84-75.08
     Other raw material cost0.000.000.00
Power & Fuel Cost3.294.49-26.79
     Electricity & Power3.294.49-26.79
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost23.6256.80-58.41
     Salaries, Wages & Bonus21.5654.30-60.29
     Contributions to EPF & Pension Funds1.571.62-2.97
     Workmen and Staff Welfare Expenses0.490.88-44.16
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses15.5130.32-48.85
     Sub-contracted / Out sourced servicesNANANA
     Processing Charges10.2317.75-42.34
     Repairs and Maintenance2.526.47-60.97
     Packing Material Consumed0.311.94-83.95
     Other Mfg Exp2.444.16-41.39
General and Administration Expenses18.2852.30-65.04
     Rent , Rates & Taxes7.3225.80-71.62
     Insurance0.730.82-10.59
     Printing and stationery0.331.13-70.65
     Professional and legal fees0.904.10-78.01
     Traveling and conveyance4.6811.02-57.49
     Other Administration9.0020.45-56.01
Selling and Distribution Expenses10.4933.34-68.55
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses4.316.52-33.91
Miscellaneous Expenses45.4468.28-33.46
     Bad debts /advances written offNA4.50NA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)0.902.70-66.79
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses44.5461.08-27.08
Less: Expenses CapitalisedNANANA
Total Expenditure296.73623.17-52.38
Operating Profit (Excl OI)-51.356.21-926.62
Other Income12.289.3731.07
     Interest Received11.328.5931.77
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNANANA
     Profits on sale of InvestmentsNANANA
     Provision Written BackNANANA
     Foreign Exchange Gains0.420.62-32.19
     Others0.540.16241.31
Operating Profit-39.0715.58-350.71
Interest54.72106.17-48.46
     InterestonDebenture / BondsNANANA
     Interest on Term Loan11.1215.60-28.71
     Intereston Fixed deposits3.053.35-9.18
     Bank Charges etc0.434.09-89.50
     Other Interest40.1383.13-51.73
PBDT-93.79-90.59-3.53
Depreciation15.4015.49-0.60
Profit Before Taxation & Exceptional Items-109.19-106.08-2.93
Exceptional Income / Expenses-103.10-81.55-26.43
Profit Before Tax-212.29-187.63-13.14
Provision for TaxNA-6.89NA
     Current Income TaxNANANA
     Deferred TaxNA-8.67NA
     Other taxes0.00-6.89100.00
Profit After Tax-212.29-180.74-17.46
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit-212.29-180.74-17.46
Adjustments to PATNANANA
Profit Balance B/F-78.1693.95-183.19
Appropriations-290.45-86.79-234.65
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNA-8.63NA
Equity Dividend %NANANA
Earnings Per Share-14.00-12.00-16.67
Adjusted EPS-14.00-12.00-16.67

About Brushman (India) Ltd.

Brushman (India) Ltd. was incorporated in the year 1993. Its today's share price is 1.15. Its current market capitalisation stands at Rs 1.7 Cr. In the latest quarter, company has reported Gross Sales of Rs. 245.38 Cr and Total Income of Rs.257.66 Cr. The company's management includes Ashu Sharma, R N Suri, Kapil Kumar.

It is listed on the BSE with a BSE Code of 590061 , NSE with an NSE Symbol of and ISIN of INE357C01012. It's Registered office is at B-95/3, Phase-i,Naraina Industrial Area, New Delhi-110028, Delhi. Their Registrars are ACC Ltd. It's auditors are Saxena & Saxena

Latest News

close