BR Goyal Infrastructure Ltd - Stock Price

  • NSE :
  • BSE :
  • ISIN CODE :
  • Industry : Engineering - Construction
  • House : Private
BR Goyal Infrastructure Ltd is not traded on BSE/NSE

Profit & Loss

Parameter MAR 17  MAR 16  YoY %Change
Gross Sales1359.901350.100.73
     SalesNANANA
     Job Work/ Contract Receipts1339.801323.601.22
     Processing Charges / Service Income6.403.4088.24
     Revenue from property development8.4020.80-59.62
     Other Operational Income5.202.30126.09
Less: Excise Duty2.503.10-19.35
Net Sales1357.401347.000.77
EXPENDITURE :NANANA
Increase/Decrease in Stock-24.002.60-1023.08
Raw Material Consumed392.30548.00-28.41
     Opening Raw Materials20.4031.00-34.19
     Purchases Raw Materials422.30537.40-21.42
     Closing Raw Materials50.4020.40147.06
     Other Direct Purchases / Brought in costNANANA
     Other raw material cost0.000.000.00
Power & Fuel Cost131.1091.1043.91
     Electricity & Power131.1091.1043.91
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost79.7045.5075.16
     Salaries, Wages & Bonus68.4041.1066.42
     Contributions to EPF & Pension Funds4.802.6084.62
     Workmen and Staff Welfare Expenses5.301.20341.67
     Other Employees Cost1.200.50140.00
Other Manufacturing Expenses416.50379.909.63
     Sub-contracted / Out sourced services299.10251.0019.16
     Processing ChargesNANANA
     Repairs and Maintenance0.000.000.00
     Packing Material ConsumedNANANA
     Other Mfg Exp117.40128.90-8.92
General and Administration Expenses149.50133.6011.90
     Rent , Rates & Taxes15.8014.1012.06
     Insurance7.008.90-21.35
     Printing and stationeryNANANA
     Professional and legal fees58.7054.807.12
     Traveling and conveyanceNANANA
     Other Administration68.0055.7022.08
Selling and Distribution Expenses8.704.4097.73
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.000.000.00
Miscellaneous Expenses1.202.60-53.85
     Bad debts /advances written offNANANA
     Provision for doubtful debts1.202.60-53.85
     Losson disposal of fixed assets(net)NANANA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses0.000.000.00
Less: Expenses CapitalisedNANANA
Total Expenditure1155.101207.70-4.36
Operating Profit (Excl OI)202.30139.2045.33
Other Income27.7028.30-2.12
     Interest Received6.405.6014.29
     Dividend ReceivedNANANA
     Profit on sale of Fixed Assets5.903.2084.38
     Profits on sale of InvestmentsNANANA
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
     Others15.4019.60-21.43
Operating Profit230.00167.5037.31
Interest77.5073.904.87
     InterestonDebenture / BondsNANANA
     Interest on Term LoanNANANA
     Intereston Fixed depositsNANANA
     Bank Charges etc9.209.101.10
     Other Interest68.2064.805.25
PBDT152.5093.6062.93
Depreciation63.2049.1028.72
Profit Before Taxation & Exceptional Items89.4044.50100.90
Exceptional Income / ExpensesNANANA
Profit Before Tax89.4044.50100.90
Provision for Tax28.5014.9091.28
     Current Income Tax23.1016.6039.16
     Deferred Tax5.40-1.60437.50
     Other taxes10.80-3.30427.27
Profit After Tax60.9029.60105.74
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit60.9029.60105.74
Adjustments to PATNANANA
Profit Balance B/F360.90331.308.93
Appropriations421.80360.9016.87
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other AppropriationNANANA
Equity Dividend %NANANA
Earnings Per Share49.0024.00104.17
Adjusted EPS49.0024.00104.17

Latest News

close