| Gross Sales | 9.82 | 0.46 | 2057.10 |
| Sales | NA | NA | NA |
| Job Work/ Contract Receipts | NA | NA | NA |
| Processing Charges / Service Income | NA | NA | NA |
| Revenue from property development | NA | NA | NA |
| Other Operational Income | 9.82 | 0.46 | 2057.10 |
| Less: Excise Duty | NA | NA | NA |
| Net Sales | 9.82 | 0.46 | 2057.10 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Raw Material Consumed | 8.35 | NA | NA |
| Opening Raw Materials | NA | NA | NA |
| Purchases Raw Materials | NA | NA | NA |
| Closing Raw Materials | NA | NA | NA |
| Other Direct Purchases / Brought in cost | 8.35 | NA | NA |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.03 | -34.22 |
| Electricity & Power | 0.02 | 0.03 | -34.22 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.17 | 0.15 | 10.00 |
| Salaries, Wages & Bonus | 0.17 | 0.15 | 10.00 |
| Contributions to EPF & Pension Funds | NA | NA | NA |
| Workmen and Staff Welfare Expenses | NA | NA | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | NA | NA | NA |
| Sub-contracted / Out sourced services | NA | NA | NA |
| Processing Charges | NA | NA | NA |
| Repairs and Maintenance | NA | NA | NA |
| Packing Material Consumed | NA | NA | NA |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 0.43 | 0.40 | 6.93 |
| Rent , Rates & Taxes | 0.13 | 0.13 | 4.00 |
| Insurance | NA | NA | NA |
| Printing and stationery | 0.01 | 0.01 | 15.61 |
| Professional and legal fees | 0.20 | 0.18 | 13.27 |
| Traveling and conveyance | 0.02 | 0.02 | 11.61 |
| Other Administration | 0.08 | 0.09 | -3.14 |
| Selling and Distribution Expenses | 0.02 | 0.03 | -37.33 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 102.62 | 0.03 | 348354.50 |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | 102.59 | NA | NA |
| Other Miscellaneous Expenses | 0.04 | 0.03 | 21.86 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 111.60 | 0.64 | 17468.13 |
| Operating Profit (Excl OI) | -101.78 | -0.18 | -56437.73 |
| Other Income | NA | 0.15 | NA |
| Interest Received | NA | 0.15 | NA |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Provision Written Back | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 0.00 | 0.00 | 0.00 |
| Operating Profit | -101.78 | -0.03 | -345283.02 |
| Interest | 0.01 | 0.01 | -61.06 |
| InterestonDebenture / Bonds | NA | NA | NA |
| Interest on Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | 0.01 | 0.01 | -61.06 |
| Other Interest | 0.00 | 0.00 | 0.00 |
| PBDT | -101.79 | -0.04 | -231101.79 |
| Depreciation | 0.00 | 0.00 | -10.09 |
| Profit Before Taxation & Exceptional Items | -101.79 | -0.05 | -214632.46 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | -101.79 | -0.05 | -214632.46 |
| Provision for Tax | NA | NA | NA |
| Current Income Tax | NA | NA | NA |
| Deferred Tax | NA | NA | NA |
| Other taxes | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -101.79 | -0.05 | -214632.46 |
| Extra items | NA | NA | NA |
| Minority Interest | NA | NA | NA |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -101.79 | -0.05 | -214632.46 |
| Adjustments to PAT | NA | NA | NA |
| Profit Balance B/F | 18.36 | 18.41 | -0.26 |
| Appropriations | -83.43 | 18.36 | -554.40 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | NA | NA | NA |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | -1.00 | 0.00 | 0.00 |
| Adjusted EPS | -1.00 | 0.00 | 0.00 |