Bhatkawa Tea Industries Ltd - Stock Price

  • NSE :
  • BSE :
  • ISIN CODE : INE794101013
  • Industry : Tea/Coffee
  • House : Private
Bhatkawa Tea Industries Ltd is not traded on BSE/NSE

Profit & Loss

Parameter MAR 16  MAR 15  YoY %Change
Gross Sales214.94216.49-0.72
     Sales214.94216.49-0.72
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income0.000.000.00
Less: Excise Duty0.750.733.00
Net Sales214.19215.76-0.73
EXPENDITURE :NANANA
Increase/Decrease in Stock-25.41-0.37-6756.51
Raw Material ConsumedNANANA
     Opening Raw MaterialsNANANA
     Purchases Raw MaterialsNANANA
     Closing Raw MaterialsNANANA
     Other Direct Purchases / Brought in costNANANA
     Other raw material cost0.000.000.00
Power & Fuel Cost26.1326.59-1.72
     Electricity & Power26.1326.59-1.72
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost148.21129.9014.10
     Salaries, Wages & Bonus111.99104.247.43
     Contributions to EPF & Pension Funds30.7419.0361.52
     Workmen and Staff Welfare Expenses5.486.63-17.27
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses31.0631.86-2.53
     Sub-contracted / Out sourced servicesNANANA
     Processing ChargesNANANA
     Repairs and Maintenance7.052.79152.42
     Packing Material ConsumedNANANA
     Other Mfg Exp24.0129.07-17.42
General and Administration Expenses7.298.33-12.48
     Rent , Rates & Taxes1.301.50-13.06
     Insurance0.370.2926.47
     Printing and stationeryNANANA
     Professional and legal fees0.780.719.35
     Traveling and conveyance1.851.736.55
     Other Administration4.855.84-16.92
Selling and Distribution Expenses14.5313.706.07
     Advertisement & Sales Promotion0.410.05721.06
     Sales Commissions & Incentives4.763.7327.44
     Freight and Forwarding8.428.59-1.95
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses0.941.33-29.08
Miscellaneous Expenses4.204.131.84
     Bad debts /advances written offNANANA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)0.20NANA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses4.004.13-3.09
Less: Expenses CapitalisedNANANA
Total Expenditure206.02214.15-3.79
Operating Profit (Excl OI)8.171.62404.94
Other Income8.8015.57-43.50
     Interest Received3.815.37-29.05
     Dividend Received0.190.19-1.81
     Profit on sale of Fixed AssetsNA0.35NA
     Profits on sale of Investments0.910.5176.98
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
     Others3.899.15-57.48
Operating Profit16.9717.19-1.27
Interest1.050.978.76
     InterestonDebenture / BondsNANANA
     Interest on Term Loan0.330.39-16.81
     Intereston Fixed depositsNANANA
     Bank Charges etc0.290.13125.85
     Other Interest0.430.44-3.05
PBDT15.9216.22-1.87
Depreciation7.689.01-14.78
Profit Before Taxation & Exceptional Items8.247.2114.26
Exceptional Income / ExpensesNANANA
Profit Before Tax8.247.2114.26
Provision for Tax2.171.6829.48
     Current Income Tax1.210.7855.74
     Deferred Tax0.960.6842.09
     Other taxes1.921.5721.87
Profit After Tax6.075.539.64
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit6.075.539.64
Adjustments to PAT0.96NANA
Profit Balance B/F68.0865.264.32
Appropriations75.1170.796.10
     General Reserves1.501.500.00
     Proposed Equity DividendNANANA
     Corporate dividend tax0.090.090.00
     Other AppropriationNANANA
Equity Dividend %5.005.000.00
Earnings Per Share3.002.0050.00
Adjusted EPS3.002.0050.00

Latest News

close