EQUITY AND LIABILITIES | NA | NA | NA |
Share Capital | 3.00 | 3.00 | 0.00 |
Equity - Authorised | 9.00 | 9.00 | 0.00 |
Equity - Issued | 3.00 | 3.00 | 0.00 |
Equity Paid Up | 3.00 | 3.00 | 0.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 0.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 191.05 | 191.21 | -0.09 |
Securities Premium | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 0.00 | 0.00 | 0.00 |
General Reserves | 191.05 | 191.21 | -0.09 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 191.05 | 191.21 | -0.09 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 194.05 | 194.21 | -0.08 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 8.52 | 8.52 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 8.52 | 8.52 | 0.00 |
Deferred Tax Assets / Liabilities | 0.08 | 0.03 | 186.21 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.08 | 0.03 | 186.21 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 8.60 | 8.55 | 0.63 |
Current Liabilities | NA | NA | NA |
Trade Payables | 1.36 | 9.08 | -85.00 |
Sundry Creditors | 1.36 | 9.08 | -85.00 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 0.99 | 1.23 | -19.63 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 0.99 | 1.23 | -19.63 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 3.29 | 3.20 | 2.69 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.29 | 3.20 | 2.69 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 5.64 | 13.51 | -58.26 |
Total Liabilities | 202.56 | 202.73 | -0.08 |
ASSETS | NA | NA | NA |
Gross Block | 2.40 | 2.40 | 0.00 |
Less: Accumulated Depreciation | 2.01 | 1.94 | 3.55 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 0.39 | 0.46 | -14.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1.14 | 1.14 | 0.00 |
Long Term Investment | 1.14 | 1.14 | 0.00 |
Quoted | 1.31 | 1.31 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1.54 | 1.60 | -4.30 |
Current Assets Loans & Advances | NA | NA | NA |
Currents Investments | 20.61 | 1.20 | 1622.83 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 20.61 | 1.20 | 1622.83 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.49 | 1.09 | -55.01 |
Debtors more than Six months | 0.04 | 0.69 | -93.90 |
Debtors Others | 0.45 | 0.40 | 12.31 |
Cash and Bank | 0.37 | 0.67 | -45.55 |
Cash in hand | 0.25 | 0.56 | -55.50 |
Balances at Bank | 0.12 | 0.12 | 0.84 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 159.34 | 165.99 | -4.01 |
Interest accrued on Investments | 0.02 | 0.02 | 13.33 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.27 | 0.27 | 0.00 |
Prepaid Expenses | 4.02 | 3.97 | 1.13 |
Other current_assets | 155.03 | 161.73 | -4.14 |
Short Term Loans and Advances | 25.95 | 45.71 | -43.23 |
Advances recoverable in cash or in kind | 4.08 | 24.08 | -83.06 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 21.87 | 21.63 | 1.11 |
Total Current Assets | 206.75 | 214.66 | -3.69 |
Net Current Assets (Including Current Investments) | 201.11 | 201.15 | -0.02 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 202.56 | 202.73 | -0.08 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 8.52 | 8.52 | 0.00 |
Book Value | 646.82 | 647.36 | -0.08 |
Adjusted Book Value | 646.82 | 647.36 | -0.08 |