Bedmutha Industries Ltd - Stock Price

  • NSE : BEDMUTHA
  • BSE : 533270
  • ISIN CODE : INE844K01012
  • Industry : Steel & Iron Products
  • House : Private
Bedmutha Industries Ltd is not traded on BSE/NSE
NSE
12.50
-1.96 %-0.25
BSE
12.65
0 %0

Profit & Loss

Parameter MAR 18  MAR 17  YoY %Change
Gross Sales6186.107546.60-18.03
     Sales5506.007118.00-22.65
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service Income524.30307.2070.67
     Revenue from property developmentNANANA
     Other Operational Income155.80121.4028.34
Less: Excise Duty144.20561.40-74.31
Net Sales6041.806985.10-13.50
EXPENDITURE :NANANA
Increase/Decrease in Stock521.30-120.20533.69
Raw Material Consumed4600.105766.10-20.22
     Opening Raw Materials223.90265.80-15.76
     Purchases Raw Materials3892.503678.605.81
     Closing Raw Materials85.30223.90-61.90
     Other Direct Purchases / Brought in cost569.002045.60-72.18
     Other raw material cost0.000.000.00
Power & Fuel Cost202.60261.40-22.49
     Electricity & Power202.60261.40-22.49
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost163.60138.0018.55
     Salaries, Wages & Bonus139.30116.6019.47
     Contributions to EPF & Pension Funds15.3012.8019.53
     Workmen and Staff Welfare Expenses8.908.702.30
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses627.70443.3041.60
     Sub-contracted / Out sourced services376.30112.20235.38
     Processing Charges104.50118.20-11.59
     Repairs and Maintenance32.4036.30-10.74
     Packing Material Consumed38.2047.10-18.90
     Other Mfg Exp76.20129.40-41.11
General and Administration Expenses106.7097.0010.00
     Rent , Rates & Taxes2.003.50-42.86
     Insurance2.802.3021.74
     Printing and stationery2.501.9031.58
     Professional and legal fees31.8025.4025.20
     Traveling and conveyance20.6016.1027.95
     Other Administration67.6063.805.96
Selling and Distribution Expenses83.4097.10-14.11
     Advertisement & Sales Promotion1.000.40150.00
     Sales Commissions & IncentivesNANANA
     Freight and Forwarding47.6071.60-33.52
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses34.9025.1039.04
Miscellaneous Expenses110.907.901303.80
     Bad debts /advances written off108.00NANA
     Provision for doubtful debtsNANANA
     Losson disposal of fixed assets(net)NANANA
     Losson foreign exchange fluctuationsNANANA
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses2.907.90-63.29
Less: Expenses CapitalisedNANANA
Total Expenditure6416.206690.70-4.10
Operating Profit (Excl OI)-374.40294.40-227.17
Other Income336.20218.7053.73
     Interest Received29.5045.80-35.59
     Dividend Received0.000.000.00
     Profit on sale of Fixed Assets1.700.9088.89
     Profits on sale of Investments7.200.501340.00
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
     Others297.80171.5073.64
Operating Profit-38.20513.10-107.44
Interest602.60586.202.80
     InterestonDebenture / BondsNANANA
     Interest on Term Loan256.60235.009.19
     Intereston Fixed depositsNANANA
     Bank Charges etc70.8088.90-20.36
     Other Interest275.20262.304.92
PBDT-640.90-73.10-776.74
Depreciation268.80284.10-5.39
Profit Before Taxation & Exceptional Items-909.60-357.10-154.72
Exceptional Income / ExpensesNANANA
Profit Before Tax-909.60-357.10-154.72
Provision for Tax0.201.50-86.67
     Current Income Tax0.301.30-76.92
     Deferred Tax-0.100.000.00
     Other taxes-0.200.20-200.00
Profit After Tax-909.90-358.60-153.74
Extra itemsNANANA
Minority Interest40.70-1.103800.00
Share of Associate0.90-1.70152.94
Other Consolidated ItemsNANANA
Consolidated Net Profit-868.30-361.50-140.19
Adjustments to PATNANANA
Profit Balance B/F-435.00-73.00-495.89
Appropriations-1303.30-434.50-199.95
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other Appropriation0.000.50-100.00
Equity Dividend %NANANA
Earnings Per Share-35.00-15.00-133.33
Adjusted EPS-35.00-15.00-133.33

Latest News

close