Bayer CropScience Ltd - Stock Price

  • NSE : BAYERCROP
  • BSE : 506285
  • ISIN CODE : INE462A01022
  • Industry : Pesticides & Agrochemicals
  • House : Bayer Crop - MNC
Bayer CropScience Ltd is not traded on BSE/NSE
NSE
3495.95
-0.24 %-8.55
BSE
3500.60
-0.57 %-20.15

Profit & Loss

Parameter DEC 06  DEC 05  YoY %Change
Gross Sales8585.917750.9310.77
     Sales8107.207647.656.01
     Job Work/ Contract ReceiptsNANANA
     Processing Charges / Service Income63.1771.50-11.65
     Revenue from property developmentNANANA
     Other Operational Income415.5431.771207.93
Less: Excise Duty760.03887.81-14.39
Net Sales7825.886863.1214.03
EXPENDITURE :NANANA
Increase/Decrease in Stock60.09-146.25141.09
Raw Material Consumed4214.583626.8616.20
     Opening Raw Materials419.32202.33107.24
     Purchases Raw Materials3045.003123.15-2.50
     Closing Raw Materials586.49419.3239.87
     Other Direct Purchases / Brought in cost1336.75720.6985.48
     Other raw material cost0.000.000.00
Power & Fuel Cost176.60173.331.89
     Electricity & Power176.60173.331.89
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel0.000.000.00
Employee Cost645.10561.2414.94
     Salaries, Wages & Bonus558.42461.5121.00
     Contributions to EPF & Pension Funds48.6766.46-26.76
     Workmen and Staff Welfare Expenses38.0133.2714.24
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses681.02785.13-13.26
     Sub-contracted / Out sourced servicesNANANA
     Processing Charges77.4599.66-22.29
     Repairs and Maintenance81.4782.43-1.17
     Packing Material Consumed278.66323.70-13.91
     Other Mfg Exp243.45279.35-12.85
General and Administration Expenses524.11538.81-2.73
     Rent , Rates & Taxes101.02101.47-0.44
     Insurance16.8817.35-2.71
     Printing and stationery9.4511.03-14.27
     Professional and legal fees110.53118.21-6.50
     Traveling and conveyance149.50146.032.38
     Other Administration286.24290.76-1.55
Selling and Distribution Expenses430.35538.62-20.10
     Advertisement & Sales Promotion251.04322.65-22.19
     Sales Commissions & Incentives28.3040.58-30.26
     Freight and ForwardingNANANA
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses151.02175.40-13.90
Miscellaneous Expenses130.50196.62-33.63
     Bad debts /advances written off2.730.81236.79
     Provision for doubtful debts11.7951.23-76.99
     Losson disposal of fixed assets(net)NA0.51NA
     Losson foreign exchange fluctuations8.440.501587.60
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses107.55143.57-25.09
Less: Expenses CapitalisedNANANA
Total Expenditure6862.366274.379.37
Operating Profit (Excl OI)963.52588.7563.66
Other Income330.93556.22-40.50
     Interest Received2.321.9817.09
     Dividend Received30.486.21391.06
     Profit on sale of Fixed Assets22.08NANA
     Profits on sale of Investments0.010.25-94.82
     Provision Written Back125.46197.98-36.63
     Foreign Exchange GainsNANANA
     Others150.58349.81-56.95
Operating Profit1294.451144.9713.06
Interest87.6675.9315.45
     InterestonDebenture / BondsNANANA
     Interest on Term Loan34.9340.73-14.24
     Intereston Fixed depositsNANANA
     Bank Charges etc12.2117.23-29.14
     Other Interest40.5217.97125.46
PBDT1206.791069.0412.89
Depreciation333.68233.0443.19
Profit Before Taxation & Exceptional Items873.11836.004.44
Exceptional Income / Expenses-4.19-69.1393.94
Profit Before Tax868.92766.8713.31
Provision for Tax314.82383.40-17.89
     Current Income Tax317.44220.6043.90
     Deferred Tax-25.1045.69-154.92
     Other taxes-27.71208.49-113.29
Profit After Tax554.09383.4744.49
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit554.09383.4744.49
Adjustments to PATNANANA
Profit Balance B/F1656.461409.2217.54
Appropriations2210.561792.7023.31
     General Reserves56.8637.1553.06
     Proposed Equity Dividend94.8086.909.09
     Corporate dividend tax16.1112.1932.19
     Other AppropriationNANANA
Equity Dividend %24.0022.009.09
Earnings Per Share14.0010.0040.00
Adjusted EPS14.0010.0040.00

About Bayer CropScience Ltd.

Bayer CropScience Ltd. was incorporated in the year 09-09-1958. Its today's share price is 3520.75. Its current market capitalisation stands at Rs 15732.43 Cr. In the latest quarter, company has reported Gross Sales of Rs. 26857 Cr and Total Income of Rs.27232 Cr. The company's management includes Rolf Hoffmann, Jens Hartmann, Rajiv Wani, Ketaki Bhagwati, Duraiswami Narain, Pankaj Patel.

It is listed on the BSE with a BSE Code of 506285 , NSE with an NSE Symbol of BAYERCROP and ISIN of INE462A01022. It's Registered office is at Bayer House,Central Avenue, Hiranandani Estate,Thane (West)Mumbai-400607, Maharashtra. Their Registrars are ACC Ltd. It's auditors are Deloitte Haskins & Sells LLP, NM Raiji & Co, Price Waterhouse

Latest News

close