Balkrishna Paper Mills Ltd - Stock Price

  • NSE : BALKRISHNA
  • BSE : 539251
  • ISIN CODE : INE875R01011
  • Industry : Paper & Paper Products
  • House : Private
Balkrishna Paper Mills Ltd is not traded on BSE/NSE
NSE
16.50
-2.94 %-0.5
BSE
16.95
-3.14 %-0.55

Profit & Loss

Parameter MAR 16  MAR 15  YoY %Change
Gross Sales2091.87296.10606.47
     Sales1661.73209.64692.67
     Job Work/ Contract Receipts414.4285.04387.32
     Processing Charges / Service IncomeNANANA
     Revenue from property developmentNANANA
     Other Operational Income15.721.421004.72
Less: Excise Duty93.1113.11610.17
Net Sales1998.75282.99606.30
EXPENDITURE :NANANA
Increase/Decrease in Stock22.666.41253.39
Raw Material Consumed1066.58140.31660.17
     Opening Raw Materials63.92NANA
     Purchases Raw Materials1040.04204.23409.25
     Closing Raw Materials37.3863.92-41.53
     Other Direct Purchases / Brought in costNANANA
     Other raw material cost0.000.000.00
Power & Fuel Cost381.9463.04505.87
     Electricity & Power369.9360.11515.42
     Oil, Fuel & Natural gas0.000.000.00
     Coals etc0.000.000.00
     Other power & fuel12.012.93309.88
Employee Cost175.1423.18655.45
     Salaries, Wages & Bonus156.3818.93726.28
     Contributions to EPF & Pension Funds13.823.05353.71
     Workmen and Staff Welfare Expenses4.931.21307.32
     Other Employees Cost0.000.000.00
Other Manufacturing Expenses253.6434.48635.66
     Sub-contracted / Out sourced servicesNANANA
     Processing Charges86.8012.51593.90
     Repairs and Maintenance34.513.59860.44
     Packing Material Consumed38.946.00549.55
     Other Mfg Exp93.3912.38654.31
General and Administration Expenses39.819.26329.78
     Rent , Rates & Taxes8.494.4391.65
     Insurance10.451.59556.42
     Printing and stationeryNANANA
     Professional and legal fees13.952.17544.02
     Traveling and conveyance4.940.60727.52
     Other Administration6.921.08543.56
Selling and Distribution Expenses46.857.51524.29
     Advertisement & Sales PromotionNANANA
     Sales Commissions & Incentives10.091.16772.56
     Freight and Forwarding19.933.98401.45
     Handling and Clearing Charges0.000.000.00
     Other Selling Expenses16.832.37609.06
Miscellaneous Expenses46.014.69880.56
     Bad debts /advances written offNANANA
     Provision for doubtful debts4.08NANA
     Losson disposal of fixed assets(net)0.12NANA
     Losson foreign exchange fluctuations0.050.21-78.13
     Losson sale of non-trade current investmentsNANANA
     Other Miscellaneous Expenses41.764.49831.03
Less: Expenses CapitalisedNANANA
Total Expenditure2032.62288.88603.62
Operating Profit (Excl OI)-33.87-5.89-475.05
Other Income5.870.95515.52
     Interest Received4.870.71581.41
     Dividend ReceivedNANANA
     Profit on sale of Fixed AssetsNA0.24NA
     Profits on sale of Investments1.00NANA
     Provision Written BackNANANA
     Foreign Exchange GainsNANANA
     Others0.000.000.00
Operating Profit-28.00-4.94-467.23
Interest63.028.35654.44
     InterestonDebenture / BondsNANANA
     Interest on Term LoanNANANA
     Intereston Fixed depositsNANANA
     Bank Charges etcNANANA
     Other Interest63.028.35654.44
PBDT-91.02-13.29-584.90
Depreciation69.2510.89535.70
Profit Before Taxation & Exceptional Items-160.27-24.18-562.74
Exceptional Income / Expenses437.00NANA
Profit Before Tax276.73-24.181244.30
Provision for Tax108.55-2.754053.89
     Current Income Tax59.50-4.071561.78
     Deferred Tax49.051.333601.38
     Other taxes98.092.653601.38
Profit After Tax168.18-21.44884.51
Extra itemsNANANA
Minority InterestNANANA
Share of AssociateNANANA
Other Consolidated ItemsNANANA
Consolidated Net Profit168.18-21.44884.51
Adjustments to PATNA76.09NA
Profit Balance B/F-31.03-0.03-98301.46
Appropriations137.1554.62151.09
     General ReservesNANANA
     Proposed Equity DividendNANANA
     Corporate dividend taxNANANA
     Other Appropriation2.70NANA
Equity Dividend %NANANA
Earnings Per Share16.00-2.00900.00
Adjusted EPS16.00-2.00900.00

Latest News

close