| Operating Income | 1.35 | 0.57 | 137.20 |
| Earning From Sale of Electrical Energy | NA | NA | NA |
| Less: Cash Discount | NA | NA | NA |
| Contracts Income | NA | NA | NA |
| Transmission EPC Business | NA | NA | NA |
| Wheeling & Transmission Charges recoverable | NA | NA | NA |
| Other Operational Income | 1.35 | 0.57 | 137.20 |
| Less: Excise Duty | NA | NA | NA |
| Operating Income (Net) | 1.35 | 0.57 | 137.20 |
| EXPENDITURE : | NA | NA | NA |
| Increase/Decrease in Stock | NA | NA | NA |
| Power Generation & Distribution Cost | 0.12 | 0.05 | 152.66 |
| Cost of power purchased | NA | NA | NA |
| Cost of Fuel | NA | NA | NA |
| Power Project Expenses | 0.12 | 0.05 | 152.66 |
| Wheeling & Transmission Charges Payable | NA | NA | NA |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.32 | NA | NA |
| Salaries, Wages & Bonus | 0.32 | NA | NA |
| Contributions to EPF & PensionFunds | NA | NA | NA |
| Workmen and Staff Welfare Expenses | NA | NA | NA |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Operating Expenses | NA | NA | NA |
| Cost of Elastimold , Store & Spares Consumed | NA | NA | NA |
| Processing Charges | NA | NA | NA |
| Sub Contract Charges | NA | NA | NA |
| Repairs and Maintenance | NA | 0.00 | NA |
| Other Operating Expenses | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 1.41 | 0.86 | 63.13 |
| Rent , Rates & Taxes | 0.20 | 0.03 | 545.07 |
| Insurance | NA | NA | NA |
| Printing and stationery | NA | NA | NA |
| Professional and legal fees | 0.66 | 0.23 | 184.16 |
| Other Administration | 0.55 | 0.60 | -8.57 |
| Selling and Distribution Expenses | NA | NA | NA |
| Freight outwards | NA | NA | NA |
| Sales Commissions and Incentives | NA | NA | NA |
| Advertisement & Sales Promotion | NA | NA | NA |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.06 | 0.08 | -20.25 |
| Bad debts /advances written off | NA | NA | NA |
| Provision for doubtful debts | NA | NA | NA |
| Losson disposal of fixed assets(net) | NA | NA | NA |
| Losson foreign exchange fluctuations | NA | NA | NA |
| Losson sale of non-trade current investments | NA | NA | NA |
| Other Miscellaneous Expenses | 0.06 | 0.08 | -20.25 |
| Less: Expenses Capitalised | NA | NA | NA |
| Total Expenditure | 1.91 | 0.99 | 93.20 |
| Operating Profit (Excl OI) | -0.56 | -0.42 | -33.15 |
| Other Income | 0.66 | 0.90 | -26.69 |
| Interest Received | NA | 0.26 | NA |
| Dividend Received | NA | NA | NA |
| Profit on sale of Fixed Assets | NA | NA | NA |
| Profits on sale of Investments | NA | NA | NA |
| Foreign Exchange Gains | NA | NA | NA |
| Others | 0.66 | 0.65 | 2.27 |
| Operating Profit | 0.10 | 0.48 | -78.50 |
| Interest | NA | NA | NA |
| InterestonDebenture / Bonds | NA | NA | NA |
| Intereston Term Loan | NA | NA | NA |
| Intereston Fixed deposits | NA | NA | NA |
| Bank Charges etc | NA | NA | NA |
| Other Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 0.10 | 0.48 | -78.50 |
| Depreciation | 0.03 | 0.01 | 100.22 |
| Profit Before Taxation & Exceptional Items | 0.07 | 0.47 | -84.06 |
| Exceptional Income / Expenses | NA | NA | NA |
| Profit Before Tax | 0.07 | 0.47 | -84.06 |
| Provision for Tax | 0.17 | 0.09 | 80.97 |
| Current Income Tax | 0.17 | 0.12 | 37.10 |
| Deferred Tax | 0.00 | -0.03 | 86.50 |
| Other taxes | -0.01 | -0.07 | 86.03 |
| Profit After Tax | -0.09 | 0.38 | -124.06 |
| Extra items | NA | NA | NA |
| Minority Interest | -0.19 | -0.19 | -3.64 |
| Share of Associate | NA | NA | NA |
| Other Consolidated Items | NA | NA | NA |
| Consolidated Net Profit | -0.28 | 0.19 | -249.81 |
| Adjustments to PAT | 0.08 | NA | NA |
| Profit Balance B/F | -5.12 | -5.31 | 3.57 |
| Appropriations | -5.33 | -5.12 | -3.97 |
| General Reserves | NA | NA | NA |
| Proposed Equity Dividend | NA | NA | NA |
| Corporate dividend tax | NA | NA | NA |
| Other Appropriation | -5.33 | -5.12 | -3.97 |
| Equity Dividend % | NA | NA | NA |
| Earnings Per Share | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 |