Reliance Industries rating – Buy: Weak O2C behind miss on earnings

By: |
January 26, 2021 1:45 AM

Covid-19 impact is still visible; FY21e EPS up 25% on interest income, lower tax; TP revised to Rs 2,400; prospects remain bright

Refining margins remain weak, but petchem is seeing a recovery.Refining margins remain weak, but petchem is seeing a recovery.

RIL’s Q3 consolidated Ebitda (+14% q-q, -5% y-y) was 3% below our/ consensus estimates. The miss was largely on energy business with standalone Ebitda (+14% q-q, -33% y-y) 12% below our estimates. RIL has reorganised its reporting to combine the refining and petchem segments as a single O2C (oil to chemicals) segment.

With the changed reporting, it has not disclosed refining GRM, which makes quarterly comparisons difficult. Petchem was further strong q-q (polymer margins were record high, intermediate volume/margins also better); thus, we believe that refining was likely weaker vs our GRM forecast of $6/bbl ($5.7/bbl in Q2).

Despite carving out of the fuel retail business and a weak environment (footfalls at 75% of pre-COVID-19, flat y-y), retail Ebitda (+53% q-q, 13% y-y) was 15% ahead of our estimate. But, adjusted for Rs 7.8 bn investment income, retail Ebitda was up 15% q-q and 14% below our estimates. In Jio, subs addition was muted (gross 25 mn, but net 5 mn), but due to higher blended ARPU of Rs 151 (vs Rs 145 in Q2), Jio Ebitda (+8% q-q, 45% y-y) was 1% above us.

Pandemic still impacting key segments
Refining margins remain weak, but petchem is seeing a recovery. As the economy further opens up, volume growth should get stronger in retail. In Jio, subscriber growth should pick up for mobile and broadband. But tariff hike is overdue and is a potential catalyst, in our view.

Outperformance likely to sustain
We cut FY21F Ebitda 14% on weak operating earnings, but with higher interest income/lower tax, our forecast EPS rises 25% in FY21F & 5-9% in FY22/23F. After down 9% in FY21F, we expect Ebitda to grow 62% in FY22F (low base, volume/margins recovery, Jio tariff hikes), and 28% in FY23F. We expect 33% earnings CAGR over FY20 to FY23F.

We continue to value RIL on SOTP basis with unchanged EV/Ebitda multiples (refining 7x, petchem 8x, Jio 11x, core retail at 30x, non-core at 7x). We value Future’s retail business at Rs 100 (unchanged), and adjust our TP for recent stake sales in Retail. Our revised TP of Rs 2,400 implies 17% upside. RIL has outperformed NIFTY for the past six years, and with strong growth the outperformance will likely sustain. Reiterate Buy.

Get live Stock Prices from BSE, NSE, US Market and latest NAV, portfolio of Mutual Funds, Check out latest IPO News, Best Performing IPOs, calculate your tax by Income Tax Calculator, know market’s Top Gainers, Top Losers & Best Equity Funds. Like us on Facebook and follow us on Twitter.

Financial Express is now on Telegram. Click here to join our channel and stay updated with the latest Biz news and updates.

Next Stories
1Are Sensex, Nifty out of the woods after yesterday’s rally? 5 things to know before opening bell
2MARKET LIVE: Sensex, Nifty eye gap-up start on Tuesday; GST revenue above Rs 1 lakh cr for 5th straight month
3Analyst Corner: Maintain ‘buy’ on Tata Motors; JLR pivots to EVs