Assuming rupee-denominated seaborne thermal coal prices does not drop substantially from current levels, realisation for 10% of CIL’s offtake may rise by 20-25% (distance of plant to port/mine and prospects of a 5-year fixed price linkage coal would also impact price discovery). Ceteris paribus, as a 1% rise in blended realisation of CIL translates into a 3% accretion in EPS, accordingly, CIL’s earnings may rise by 7-10%.
Our FY17 earnings estimates for CIL build-in a 6.1% y-o-y uptick in blended realisation. We continue to expect that CIL will raise notified coal prices for the power sector as well over the next 12-18 months, in tandem with or ahead of the 5/10 yearly wage revisions for its workers/executives scheduled in FY17.
We continue to believe that CIL is a good long-term story. On our FY17F normalised earnings, the stock trades at 12.1x P/E (EPS: R33.5) and 7.7x EV/Ebitda (10.1x EV/Ebitda and 14.7x P/E on reported earnings).