Escorts rating | Results were in line with estimates

By: |
Published: November 9, 2019 2:08:43 AM

FY21e EPS up ~5% due to higher tractor volumes; ‘Neutral’ retained with TP of Rs 700

Escorts rating, Escorts revenue, Tractor segment PBIT, FCFF, CAGR, Kubota JVThe recovery was good in the festive season, though lower on a y-o-y basis.

Escorts’ revenue declined ~5%  y-o-y to Rs 13.2 bn (our estimate: Rs 13.5 bn), led by lower volumes in Tractor (-6% y-o-y) and Construction Equipment (-21% y-o-y) segments. Railway revenue grew ~20% y-o-y. Tractor realisations declined 2.8% q-o-q (+1.7% y-o-y) to ~Rs 504k due to a weaker mix. Ebitda margin of 9.6% (our estimate: 9.8%) was impacted by operating deleverage and an adverse mix in Tractor/Rail. PBT declined ~24% y-o-y, but lower tax drove PAT growth of ~10% y-o-y to Rs 1.1 bn (our estimate: Rs 1 bn). Tractor segment PBIT margin shrank ~440bp y-o-y (-60bp q-o-q) to 10.3%.

1H performance: ESC reported positive CFO of ~Rs 3 bn (v/s negative ~Rs 2.7 bn in 1HFY19), led by lower working capital. FCFF was at ~Rs 2 bn (v/s – Rs 3.4 bn in 1HFY19). Revenue/ Ebitda/ PAT declined ~6%/21.5%/9.5% y-o-y.

Earnings call highlights: Industry volumes declined 10% y-o-y. ESC’s strong markets declined by ~2% and opportunity markets (east, south and west) by ~18%. Dealer inventory was at <4 weeks as of Oct’19 (below normal), whereas inventory with company stood at 2 weeks. FY20 industry volumes are likely to decline in single digit (implied flat volumes for 2H). A full-fledged recovery might be seen from Mar’20 or May-Jun’20.

The recovery was good in the festive season, though lower on a y-o-y basis. Industry de-grew by 15% in Apr-Aug and 5% in Sep-Oct. Momentum is expected to continue in Nov’19. It added 45 new dealers (to over 950 dealers) in Q2. Rail order book stood at ~Rs 5 bn. Margins in 2H are likely to be better than 1H with inventory correction now behind the company.

Valuation view: We upgrade our FY21e EPS by ~5% as we factor in higher tractor volumes in wake of good monsoon. The stock trades at 12.3x/10.8x FY20/21e EPS. Maintain Neutral with a TP of ~Rs 700 (~11x Sep’21 EPS).
Market share gains in tractor business to continue: With good monsoon, industry volumes are likely to recover in FY21. We expect ESC to gain market share backed by gains in its opportunity market, coupled with a gradual improvement in the company’s competitive positioning in its traditional market due to plugging of product gaps. We expect ESC to continue outperforming the domestic tractor industry volume, with ~5% CAGR over FY19-22.

EPS trajectory over FY19-22: With market share expansion in the core tractor business and healthy traction in the CE and railway businesses, we estimate revenue CAGR of ~5% over FY19-22. We expect ESC’s margins to expand ~20bp (over FY19-22) to ~11.8%. Consequently, we expect EPS CAGR of 8%. Our estimates are not yet factoring in any contribution from the Kubota JV.

Get live Stock Prices from BSE and NSE and latest NAV, portfolio of Mutual Funds, calculate your tax by Income Tax Calculator, know market’s Top Gainers, Top Losers & Best Equity Funds. Like us on Facebook and follow us on Twitter.

Next Stories
1RBI official says multiple regulators hurting bond market development
2Sensex tanks 330 pts, Nifty below 12K as Moody’s cuts India credit outlook
3Alibaba sets eyes on $15 billion Hong Kong listing, says report