Analyst Corner: Maintain ‘hold’ on Yes Bank with revised TP of Rs 16

By: |
January 26, 2021 8:02 AM

We revise estimate of cumulative slippage run-rate to >13% (earlier 10%) and cumulative credit cost to 6% (5%) over FY21E/FY22E.

YES bank earning, cumulative credit cost, asset quality, retail free transaction, asset quality concernsYes Bank’s stress pool aggravate fears around its asset quality

YES BANK’S Q3FY21 earnings aggravate fears about its asset quality issues. The portfolio vulnerability becomes visible from, a spike in standstill non-performing loans or NPLs (from 1.5% to 5%), SMA-2 pool(from 2.4% to 4%), SMA-1 (from 1.6% to 7.3), and additional restructuring outside of this pool at 3.2% over and above the labelled non-performing assets at 22%.

We revise estimate of cumulative slippage run-rate to >13% (earlier 10%) and cumulative credit cost to 6% (5%) over FY21E/FY22E. Elevated credit cost offsets operating metrics improvement, leading to earnings cut. The quarter had positive surprises in the form of new CASA accounts (220k added in Q3FY21), retail +SME disbursements outpacing the set target (of`12,000 crore), retail fee traction (up 38% QoQ ), cash recoveries of Rs 1,500 crore, treasury profit of Rs 540 crore, and cost containment(down 8% QoQ ).

However, asset quality fears outweigh the turn around in operating metrics and we expect the recently proposed equity raise to depress RoE. Maintain hold with a revised target price (TP) of Rs 16 (earlier Rs 17). Asset quality issues leading to further capital erosion, lock-in of shares and lower float boosting stock value beyond fundamentals remain key risks.

Asset quality concerns merely being deferred and seem far from over, Yes Bank’s stress pool aggravate fears around its asset quality. Portfolio vulnerability becomes visible from, spike in standstill NPLs to 5% (restructuring invoked – 15% of this pool), SMA-2 at 4% (restructuring invoked – 47%), SMA-1 at 7% (20% restructuring invoked); additional restructuring executed at 2.5% plus restructuring invocation of 0.7% (outside of standstill, SMA-1/2 pool); labelled non-performing assets at 22%.

We, therefore, estimated cumulative slippage run-rate of >13% and cumulative credit cost of >6% over FY21E/FY22E and expect depressed earnings. Collection efficiency still lagging in SME and corporate segments, collection efficiency in retail improved to 96% (from 89% in Sept) against 97% pre-Covid. However, MSME collection efficiency still lags at 94% of pre-Covid era.

Get live Stock Prices from BSE, NSE, US Market and latest NAV, portfolio of Mutual Funds, Check out latest IPO News, Best Performing IPOs, calculate your tax by Income Tax Calculator, know market’s Top Gainers, Top Losers & Best Equity Funds. Like us on Facebook and follow us on Twitter.

Financial Express is now on Telegram. Click here to join our channel and stay updated with the latest Biz news and updates.

Next Stories
1Krsnaa Diagnostics files IPO papers with Sebi; firm receives heavy demand for PCR testing amid COVID-19
2Julius Baer downgrades Tata Steel to ‘reduce’ despite robust results; finds risk-reward unfavourable
3Penna Cement IPO soon, files DRHP with SEBI for Rs 1,550 crore public issue