Narendra Modi's Washington test

Narendra Modi's Washington test

If Modi gets the world’s biggest power right, his pursuit of larger global goals...
Small banks or banks for ‘small’ people?

Small banks or banks for ‘small’ people?

Unless appropriate sub-limits are imposed on loans, there is a serious...

Retain buy on Bharti Infratel shares, target price Rs 235: Nomura

Apr 26 2014, 15:45 IST
Comments 0
SummaryBharti Infratel to benefit from telco network rollouts, says Nomura.

We retain a ‘buy’ rating on Bharti Infratel Ltd with a target price of Rs 235 a share. We expect India tower companies to benefit from telco network rollouts. Our DCF-based target price assumes a WACC of 12% and a terminal growth rate of 3% with cash flows discounted back to FY20f. The benchmark index for this stock is MSCI India. Our target price is 10% higher than the consensus.

The stock is up 20% year-to-date (against 8% gains by the market). Nonetheless, we continue to see more upside given its structural growth appeal and strong cash flow outlook. We estimate another ~10,000 tenants pa in FY15-17f, which with flat rents and a 50 bps margin expansion leads to revenue, ebitda and NPAT growth of 6-10% over FY15-17f. On cash flows, we estimate a 20%+ CAGR to R3,000 crore by FY17f.

Bharati Infratel posted a good FY14, it added more than 10,000 tenants (1,300 towers) versus a run-rate of 7,000 in FY11-12, which highlights a pick-up in the momentum on the back of improved telcos’ market dynamics. It reported strong revenue, ebitda and net profit growth of 8%, 16% and 51%, respectively, with margins improving by 360 bps to 40.7%.

Revenue growth was at 2% q-o-q, but ebitda growth of 3% q-o-q was above our expectations. NPAT of R470 crore (+15% q-o-q) was 20% ahead of consensus. It added 555 towers to a total of 83,300 and 3,800 tenants to a total of 1.67 lakh. DPS of R4.4 is proposed, which implies a 2% yield.

- Nomura

Ads by Google
Reader´s Comments
| Post a Comment
Please Wait while comments are loading...