Rajnath Singh refuses to pinpoint blame about 'rumours' on son

Rajnath Singh refuses to pinpoint blame about 'rumours' on son

There has been some reports of Rajnath Singh's son being ticked off by PM Narendra Modi...
New Flight MH 370 theory

New Flight MH 370 theory

Malaysia Airlines Flight MH370 may have turned south earlier than previously thought

Bharti Airtel shares 'Overweight', Loop Mobile deal accretive: HSBC

Feb 19 2014, 15:45 IST
Comments 0
SummaryBharti Airtelís active subscriber market share in Mumbai will increase from 16% to 20% after Loop acquisition.

We reiterate our overweight rating on Bharti Airtel and assign a DCF-based target price of Rs 362 a share. Bharti announced the acquisition of Loop Mobile (which operates only in Mumbai) for a consideration of $110 million.

With this acquisition Bharti Airtelís active subscriber market share in Mumbai will increase from 16% to 20% and revenue market share (RMS) will improve from 21% to 26%. (Vodafone, the market leader, has the highest RMS of 36%).

Loop Mobile has 3.1 million total subscribers, 1.4 million active subscribers, annualized revenue of $94 million, implied active subs ARPU of R350 (30% lower than Bharti Airtel / Vodafone Mumbai ARPU) and 400 tower assets. Valuing the tower assets at book, we estimate the operations have been acquired for an adjusted EV of $97 million. If we assume the operations generate an ebitda margin of 10% (given that Loop Mobile operates in the 900 MHz band), this implies the operations were acquired for an adjusted EV/ebitda of 10x, which would appear pricey on an absolute basis.

If Bharti Airtel were to retain 40% of the Loop Mobile cell sites in Mumbai, it could generate $20 million of network cost savings. Along with potential employee and distribution synergies, total cost savings could amount to $25 million.

HSBC

Ads by Google

More from Money & Funds

Reader´s Comments
| Post a Comment
Please Wait while comments are loading...